| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,675 | 0 | 0 | 1,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Pimco Commodity Real Return #45 | AT COST | 7,400 | 5,675 |
| Vanguard Intl Equity Index Emr Mkt ETF | AT COST | ||
| SPDR S&P 500 ETF Tr | AT COST | 53,648 | 82,453 |
| Ishares Russell 2000 | AT COST | ||
| Ishares Tr MSCI EAFE IDX | AT COST | ||
| T ROWE PRICE VALUE FD #107 | AT COST | 23,048 | 38,769 |
| T ROWE PRICE GROWTH STK FD COM #40 | AT COST | 22,634 | 37,878 |
| VANGUARD INTL EQUITY INDEX F EMR MKT ETF | AT COST | ||
| SPDR GOLD TRUST GOLD SHRS | AT COST | ||
| SPDR TRUST SER 1 | AT COST | ||
| ISHARES TR COHEN & ST RLTY | AT COST | 5,819 | 8,426 |
| ISHARES TR S&P MIDCAP 400 | AT COST | 17,246 | 25,407 |
| VANGUARD SHORT TERM INVEST GRADE ADMIRAL | AT COST | 78,824 | 83,168 |
| VANGUARD INTER TERM INV GRADE ADM #571 | AT COST | 37,274 | 38,775 |
| NEUBERGER BERMAN HIGH INC BD | AT COST | 16,623 | 19,459 |
| ISHARES TR MSCI EAFE IDX | AT COST | 12,845 | 14,463 |
| ISHARES TR RUSSELL 2000 | AT COST | 6,797 | 10,325 |
| DODGE & COX INTERNATL STK FD #1048 | AT COST | 7,434 | 9,912 |
| T ROWE PRICE MID CAP GWTH FD #64 | AT COST | 6,280 | 9,438 |
| VANGUARD SHORT TERM BOND INDEX #1349 | AT COST | 88,088 | 90,903 |
| VANGUARD INTERM TERM BOND INDEX #1350 | AT COST | 39,639 | 43,657 |
| GOLDMAN SACHS M/C VALUE-INST #864 | AT COST | 5,069 | 7,990 |
| VANGUARD INTERNATL GRWTH ADMIRAL #581 | AT COST | 7,369 | 9,982 |
| LKCM SMALL CAP EQ FD | AT COST | 5,344 | 10,627 |
| Vanguard MSCI Emerging Market ETF | AT COST | 5,761 | 9,552 |
| EX DIVIDENDS | AT COST | 1,200 | 1,200 |
| ACCRUED INTEREST | AT COST | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 22 | 22 | 22 |
| Description | Amount |
|---|---|
| ACTIVITY DESIGNATED AS TXABLE PR YR | 1,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-Principal | 3,602 | 3,602 | 3,602 | 0 |
| INVESTMENT FEES-Income | 3,602 | 3,602 | 3,602 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 118 | 118 | 118 | |
| Excise Tax | 327 | 327 |