| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,200 | 600 | 600 |
| Person Name | Explanation |
|---|---|
|
FARMERS STATE BANK TRUSTEE FARMERS STATEBANK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NAPA STORE BUILDING 62500 | 2001-01-01 | 62,500 | 16,026 | S/L | 39.0000 | 1,602 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GENERAL MOTORS REORGANIZATON | 2008-08 | PURCHASE | 2011-11 | 51 | 51 | |||||
| GENERAL MOTORS REORGANZIATION | 2008-08 | PURCHASE | 2011-11 | 32 | 32 | |||||
| GENERAL MOTORS REORGANZIATION | 2008-08 | PURCHASE | 2011-11 | 23 | 23 | |||||
| FHLMC MED TERM STEP | 2011-05 | PURCHASE | 2011-12 | 50,000 | 50,004 | -4 | ||||
| CITI GROUP INC | 2009-12 | PURCHASE | 2011-05 | 3,081 | 3,081 | |||||
| CITI GROUP INC | 2009-12 | PURCHASE | 2011-05 | 951 | 915 | 36 | ||||
| CITI GROUP INC | 2009-12 | PURCHASE | 2011-10 | 478 | 445 | 33 | ||||
| FORD MOTOR CO BOND | 2004-01 | PURCHASE | 2011-07 | 25,000 | 25,000 | |||||
| GE CAPITAL CORP MEDIUM | 2003-12 | PURCHASE | 2011-12 | 30,000 | 30,000 | |||||
| JOHN DEERE CAP CORP | 2009-07 | PURCHASE | 2011-07 | 50,000 | 50,000 | |||||
| HSBC FINANCE CORP | 2008-04 | PURCHASE | 2011-04 | 25,000 | 25,000 | |||||
| FHLMC MED TERM STEP NOTES | 2010-06 | PURCHASE | 2011-06 | 25,000 | 25,000 | |||||
| SALLIE MAE CORP FLOATING RATE MEDIUM | 2004-10 | PURCHASE | 2011-03 | 23,875 | 24,975 | -1,100 | ||||
| SALLIE MAE CORP FLOATING OID ADJ | 2004-10 | PURCHASE | 2011-03 | 766 | -766 | |||||
| GENERAL MOTORS DEFAULT | 2008-08 | PURCHASE | 2011-04 | 36,285 | -36,285 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP MED TERM | 20,000 | 17,358 |
| CIT GROUP INC NEW SECD NT | ||
| CIT GROUP INC NEW SED NOTE | ||
| CIT GROUP INC NEW SED NOTE | 2,665 | 2,670 |
| CIT GROUP INC NEW SED NOTE | 4,443 | 4,443 |
| CIT GROUP INC NEW SED NOTE | 6,220 | 6,220 |
| BARCLAYS BANK PLC STEP NOTE | 9,625 | 9,310 |
| FORD MOTOR CO BOND | ||
| GE CAPITAL CORP | ||
| GMAC SMART NOTES | 50,000 | 41,187 |
| HSBC FINANCE CORP | ||
| JOHN DEERE CAP CORP | ||
| LEHMAN BROS NOTES | 25,000 | 5,937 |
| RETURN OF PRINCIPAL & OID | ||
| SALLIE MAE CORP MEDIUM |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 550 SH ALTRIA GROUP | 9,666 | 16,308 |
| 525 SH AMEREN CORPORATION | 24,202 | 17,393 |
| 152 CIT GROUP INC | 152 | 5,300 |
| 1100 SH DUKE ENERGY CORP | 13,244 | 24,200 |
| 380 SH KRAFT FOODS | 6,032 | 14,197 |
| 550 SH SPECTRA ENERGY CORP | 9,547 | 16,912 |
| 550 PHILLIP MORRIS | 9,666 | 43,164 |
| 4033.333 CAPITAL INC BUILDER | 211,125 | 198,521 |
| 3867.035 CAPITAL INC BUILDER | ||
| 4500 DWS SCUDDER STRATEGIC IN | 52,198 | 60,075 |
| 12300.975 HARTFORD CONS ALLOCATION | ||
| 12602.798 HARTFORD CONSERVATIVE ALLO | 128,816 | 133,338 |
| 2000 GENERAL MORTORS CORP | 1,340 | |
| 198 GENERAL MOTORS COMPANY | 5,761 | 4,013 |
| 2000 RBS CAP FDG TR VII GTD | 50,000 | 18,200 |
| 180 GENERAL MORTORS CO WARRANT | 3,730 | 2,111 |
| 180 GENERAL MORTORS CO WARRANT | 2,884 | 1,408 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 62,500 | 17,628 | 44,872 | 70,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SHAW SENIOR CENTER | 428,011 | 428,011 | 625,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FEE | 15 | |||
| SALLIE MAE FEES AND EXPENSES | 156 | 156 | ||
| BOND REDEMPTION FEES | 60 | 60 | ||
| REORGANZIATION FEES | 35 | 35 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM SEABORN SCHOLARSHIP TRUST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES- SENIOR CENTER | 4,074 | 4,074 | ||
| EXCISE TAXES PAID | 643 |