| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SANDRA J WARE CPA | 22,500 | 0 | 0 | 22,500 |
| Contractor | Explanation |
|---|---|
| GLOBAL PHILANTHROPY GROUP LLC | |
| GAB ELECT HTG & COOLING | |
| BARNES & THORNBURG | |
| TIMOTHY J LASALLE | |
| MOSES MAPESA |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2011-06-01 | 187,545 | 58 | 7.14 % | 13,391 | ||||
| 11' JEEP CHEROKEE LAREDO | 2011-11-21 | 34,593 | 54 | 10.00 % | 3,459 | ||||
| 11' FORD F-250 | 2011-11-10 | 37,184 | 54 | 10.00 % | 3,718 | ||||
| 11' CHEVY TAHOE | 2011-11-10 | 50,232 | 54 | 10.00 % | 5,023 | ||||
| FORD TRUCK | 2011-11-07 | 50,025 | 54 | 10.00 % | 5,003 | ||||
| FORD TRUCK | 2011-08-12 | 54,583 | 54 | 10.00 % | 5,458 | ||||
| TRAILER | 2011-05-18 | 12,096 | 54 | 10.00 % | 1,210 | ||||
| FORD TRUCK | 2011-04-18 | 37,529 | 54 | 10.00 % | 3,753 | ||||
| FORD TRUCK | 2011-01-06 | 46,889 | 54 | 10.00 % | 4,689 | ||||
| FARM EQUIPMENT - 7 YR | 2011-06-01 | 1,306,473 | 58 | 7.14 % | 93,282 | ||||
| BLDG & IMPR - VARIOUS | 2011-06-01 | 134,073 | 58 | 7.14 % | 9,573 | ||||
| BLDG & IMPR - SCHMIDT | 2011-06-01 | 9,500 | 58 | 7.14 % | 678 | ||||
| BLDG & IMPR - THOMPSON | 2011-06-01 | 8,474 | 58 | 7.14 % | 605 | ||||
| BLDG & IMPR - WALMSLEY | 2011-06-01 | 8,546 | 58 | 7.14 % | 610 | ||||
| BLDG & IMPR - HONDO | 2011-06-01 | 48,674 | 58 | 7.14 % | 3,475 | ||||
| BLDG & IMPR - BRK B | 2011-06-01 | 2,086 | 58 | 7.14 % | 149 | ||||
| BLDG & IMPR - BRK A | 2011-06-01 | 65,546 | 58 | 7.14 % | 4,680 | ||||
| BLDG & IMPR - MCDONALD | 2011-06-01 | 80,918 | 58 | 7.14 % | 5,778 | ||||
| 1404 WINCHESTER - IMPROVE | 2011-12-28 | 67,100 | 87 | 0.11 % | 72 | ||||
| 1404 WINCHESTER - HOUSE | 2011-10-18 | 225,858 | 87 | 0.54 % | 1,208 | ||||
| IMPROVEMENTS - HONDO | 2011-05-11 | 13,311 | 91 | 10.0000 | 887 | ||||
| IMPROVEMENTS - MCDONALD | 2011-04-21 | 51,019 | 91 | 10.0000 | 3,401 | ||||
| IMPROVEMENTS - MOWEAQUA | 2011-02-16 | 15,350 | 91 | 10.0000 | 1,279 | ||||
| IMPROVEMENTS - BRK B FARM | 2011-04-21 | 74,761 | 91 | 10.0000 | 4,984 | ||||
| IMPROVEMENTS - THOMPSON | 2011-09-08 | 91,849 | 91 | 10.0000 | 3,062 | ||||
| IMPROVEMENTS - GRAHAM | 2011-10-19 | 148,949 | 91 | 10.0000 | 2,482 | ||||
| OFFICE FURNITURE | 2011-11-18 | 23,700 | 91 | 7.0000 | 282 | ||||
| 2011 FORD F250 | 2010-06-08 | 24,914 | 2,491 | 91 | 5.0000 | 1,661 | |||
| BUILDINGS & EQUIP | 2010-06-01 | 2,567,191 | 98,941 | 91 | 7.0000 | 366,742 | |||
| BUILDINGS & EQUIP | 2009-01-01 | 1,182,122 | 328,832 | 91 | 7.0000 | 168,875 | |||
| 2011 CHEVY TAHOE | 2010-09-14 | 48,906 | 4,891 | 91 | 5.0000 | 9,781 | |||
| 2010 CHEVY SUBURBAN | 2010-01-18 | 51,232 | 5,123 | 91 | 5.0000 | 10,246 | |||
| EQUIPMENT | 2010-05-25 | 4,867 | 348 | 91 | 7.0000 | 695 | |||
| FURNITURE | 2010-03-03 | 9,729 | 695 | 91 | 7.0000 | 1,390 | |||
| SOFTWARE, CELL PHONE | 2010-10-15 | 22,989 | 3,832 | 91 | 3.0000 | 7,663 | |||
| CAMERA EQUIP | 2010-06-15 | 18,205 | 1,821 | 91 | 5.0000 | 3,641 | |||
| COMPUTER EQUIP | 2010-06-15 | 48,227 | 4,823 | 91 | 5.0000 | 9,645 | |||
| DIGITAL LIBRARY | 2010-02-11 | 8,181 | 818 | 91 | 5.0000 | 1,636 | |||
| WEBSITE | 2010-05-20 | 14,162 | 2,360 | 91 | 3.0000 | 4,721 | |||
| DIGITAL LIBRARY | 2009-04-13 | 67,813 | 27,125 | 91 | 5.0000 | 13,563 | |||
| WEBSITE | 2009-05-18 | 70,332 | 46,888 | 91 | 3.0000 | 23,444 | |||
| EQUIPMENT | 2009-05-04 | 20,903 | 8,361 | 91 | 5.0000 | 4,181 | |||
| FURNITURE | 2009-03-17 | 11,275 | 3,221 | 91 | 7.0000 | 1,611 | |||
| 2008 JEEP GRAND CHER | 2008-10-07 | 33,063 | 24,797 | 91 | 5.0000 | 6,613 | |||
| 145 APT - APPLIANCES/FURN | 2008-01-01 | 28,502 | 24,512 | 91 | 5.0000 | 3,990 | |||
| 145- APARTMENT | 2008-01-01 | 40,000 | 2,958 | 91 | 39.0000 | 1,026 | |||
| 145- 5YR EQUIP | 2008-06-15 | 77,265 | 66,448 | 91 | 5.0000 | 10,817 | |||
| 145 - 7YR EQUIP | 2008-06-15 | 145,451 | 111,315 | 91 | 7.0000 | 20,779 | |||
| 145 MERCHANT - IMPROVMTS | 2008-06-15 | 657,473 | 41,777 | 91 | 39.0000 | 16,858 | |||
| 145 MERCHANT - BLDG | 2008-01-01 | 800,000 | 59,167 | 91 | 39.0000 | 20,513 | |||
| OFFICE EQUIP 4Q | 2007-12-27 | 28,509 | 17,818 | 91 | 5.0000 | 5,702 | |||
| OFFICE EQUIP 3Q | 2007-07-20 | 17,700 | 11,948 | 91 | 5.0000 | 3,540 | |||
| OFFICE EQUIP 2Q | 2007-04-20 | 6,241 | 4,525 | 91 | 5.0000 | 1,248 | |||
| OFFICE EQUIP 1Q | 2007-02-22 | 10,616 | 8,228 | 91 | 5.0000 | 2,123 | |||
| HEART TECH PHONE SYSTEM | 2006-08-21 | 8,453 | 7,608 | 91 | 5.0000 | 845 | |||
| DELL 410 COMPUTERS | 2006-11-21 | 7,227 | 6,504 | 91 | 5.0000 | 723 | |||
| SHARP MX-2300N COPIER | 2006-10-06 | 6,620 | 5,958 | 91 | 5.0000 | 662 | |||
| GLASS TOPS 110 | 2006-09-29 | 2,340 | 1,504 | 91 | 7.0000 | 334 | |||
| FLAT PANEL & FAX | 2006-09-25 | 1,981 | 1,783 | 91 | 5.0000 | 198 | |||
| FURNITURE, CHAIRS | 2006-09-08 | 18,340 | 11,790 | 91 | 7.0000 | 2,620 | |||
| SUITE 110 BLINDS | 2006-08-22 | 5,230 | 3,362 | 91 | 7.0000 | 747 | |||
| DELL XPS600 | 2006-07-21 | 4,506 | 4,055 | 91 | 5.0000 | 451 | |||
| CELL PHONES | 2006-05-26 | 365 | 329 | 91 | 5.0000 | 30 | |||
| APPLE FLAT PANEL | 2006-02-23 | 2,521 | 2,269 | 91 | 5.0000 | 84 | |||
| DELL XPS600 | 2006-02-20 | 3,605 | 3,245 | 91 | 5.0000 | 120 | |||
| FILE CABINET | 2005-12-20 | 1,835 | 1,442 | 91 | 7.0000 | 262 | |||
| CHAIR | 2005-02-22 | 158 | 124 | 91 | 7.0000 | 23 | |||
| GARMIN | 2004-05-27 | 1,378 | 1,279 | 91 | 7.0000 | 82 | |||
| GLASS TOPS | 2004-04-21 | 1,542 | 1,432 | 91 | 7.0000 | 73 | |||
| CABINETS | 2004-04-21 | 2,514 | 2,335 | 91 | 7.0000 | 120 | |||
| DESK, CHAIR | 2004-04-21 | 7,520 | 6,983 | 91 | 7.0000 | 358 | |||
| PHONE SYSTEM | 2004-01-23 | 10,529 | 9,777 | 91 | 7.0000 | 125 | |||
| CABINETS | 2004-04-01 | 2,434 | 2,260 | 91 | 7.0000 | 87 | |||
| AIR COND WIRING | 2004-04-01 | 6,342 | 5,889 | 91 | 7.0000 | 227 | |||
| WINDOWS | 2004-04-01 | 2,430 | 2,257 | 91 | 7.0000 | 87 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VII-B, QUESTION 5CEXPENDITURE RESPONSIBILITY REPORTINGTHE FOUNDATION MADE SEVERAL GRANTS TO THE UN WORLD FOOD PROGRAMME. AS A UNIT OF THE UNITED NATIONS, DONATIONS TO THE WORLD FOOD PROGRAMME ARE EXEMPT FROM EXPENDITURE RESPONSIBILITY AND NO STATEMENTS ARE REQUIRED.A GRANT TO FRIENDS OF THE LAGUNA HOME IS COVERED BY THE EXPENDITURE RESPONSIBILITY REPORTING PROVISIONS. THE INFORMATION REQUESTED IN REG 53-4945-D(D) IS AS FOLLOWS:FRIENDS OF THE LAGUNA HOME252 41DOLNI BREZANY, CHECH REPUBLICAMOUNT OF GIFT: $37,024 DATE OF GIFT: OCTOBER 27, 2011 THIS ORGANIZATION OPERATES A HOME FOR ORPHANED CHILDREN AND THE FUNDS WERE PROVIDED TO OBTAIN INSURANCE FOR A HANDICAP EQUIPPED VAN TO TRANSPORT THE SPECIAL NEEDS CHILDREN LIVING IN THE HOME. THE FUNDS WERE ALSO USED TO PAY AN ASSISTANT'S SALARY.THE EXPENDITURE RESPONSIBILITY AGREEMENT WAS SIGNED BY THE ORGANIZATION ON OCTOBER 25, 2011. AN ANNUAL REPORT ON THE USAGE OF FUNDS AND REPAYMENT OF ANY UNUSED FUNDS IS DUE DECEMBER 31, 2012. INTERIM REPORTS ARE NOT REQUIRED. A GRANT TO FUNDACION PIES DESCALZOS IS COVERED BY THE EXPENDITURE RESPONSIBILITY REPORTING PROVISIONS. THE INFORMATION REQUESTED IN REG 53-4945-D(D) IS AS FOLLOWS:FUNDACION PIES DESCALZOSBOGATA, COLUMBIAAMOUNT OF GIFT: $2,000,000 DATE OF GIFT: MARCH 14, 2011THE PIES DESCALZOS SCHOOL WILL BE BUILT IN THE CITY OF CARTAGENA. THE SCHOOL WILL HAVE CLASSROOMS, SPECIALIZED LABORATORIES, LIBRARY, AUDITORIUM, TRAINING CENTERS, SPORTS FIELDS AND DINING ROOM. THERE WILL BE CAPACITY FOR 1,700 STUDENTS, INCLUDING EARLY CHILDHOOD, ELEMENTARY SCHOOL, HIGH SCHOOL AND EDUCATIONAL TRAINING. THE SCHOOL WILL ALSO BENEFIT THE FAMILIES OF THE STUDENTS, ALL OF THE MEMBERS OF THE COMMUNITY THROUGH THE IMPLEMENTATION OF EXTRACURRICULAR ACTIVITIES TO IMPROVE THEIR QUALITY OF LIFE.THE EXPENDITURE RESPONSIBILITY AGREEMENT WAS SIGNED BY THE ORGANIZATION ON MARCH 11, 2011. AN ANNUAL REPORT ON THE USAGE OF FUNDS AND REPAYMENT OF ANY UNUSED FUNDS IS DUE DECEMBER 31, 2012. INTERIM REPORTS ARE NOT REQUIRED. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CLASS B | 5,872,910 | 5,856,025 |
| BERKSHIRE HATHAWAY CLASS A | 93,326,782 | 160,197,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EFFINGHAM EQUITY CO OP STOCK | AT COST | 25 | 25 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,041,185 | 25,041,185 | 26,000,000 | |
| Improvements | 767,058 | 54,212 | 712,846 | 750,000 |
| Buildings | 1,790,431 | 143,579 | 1,646,852 | 1,800,000 |
| Machinery and Equipment | 5,907,273 | 1,601,542 | 4,305,731 | 4,500,000 |
| Furniture and Fixtures | 113,426 | 70,985 | 42,441 | 50,000 |
| Auto./Transportation Equip. | 456,332 | 93,764 | 362,568 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHERS | 234 | 0 | 0 | 234 |
| BARNES & THORNBURG, LLP | 146,243 | 0 | 0 | 146,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 38,247 | 38,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIPPING | 26,868 | 26,868 | ||
| RESEARCH FARM SURVEYOR FEES | 8,185 | 8,185 | ||
| RESEARCH FARM SUPPLIES | 46,247 | 46,247 | ||
| RESEARCH FARM SEEDS, CHEMICALS, & FERT | 452,511 | 452,511 | ||
| RESEARCH FARM REPAIRS, MNT | 35,108 | 35,108 | ||
| RESEARCH FARM REAL ESTATE TAX | 65,497 | 65,497 | ||
| RESEARCH FARM OTHER | 73,613 | 73,613 | ||
| RESEARCH FARM LEGAL FEES | 32,918 | 32,918 | ||
| RESEARCH FARM INSURANCE | 18,265 | 18,265 | ||
| RESEARCH FARM FUEL | 17,831 | 17,831 | ||
| RESEARCH FARM EQUIPMENT LEASE | 390,488 | 390,488 | ||
| RESEARCH FARM CUSTOM FARMING | 36,202 | 36,202 | ||
| RESEARCH FARM CONTRACT LABOR | 36,240 | 36,240 | ||
| RESEARCH FARM CONSULTING FEES | 5,375 | 5,375 | ||
| PROGRAM - TRAVEL | 617,859 | 617,859 | ||
| PROGRAM - SOIL & WATER CONS | 69,300 | 69,300 | ||
| PROGRAM - SHELBY COUNTY TOWER | 3,892 | 3,892 | ||
| PROGRAM - SALARY & WAGES | 106,327 | 106,327 | ||
| PROGRAM - RHEA & KAISER | 2,086,289 | 2,086,289 | ||
| PROGRAM - PUBLICATIONS | 98,335 | 98,335 | ||
| PROGRAM - OTHER PROF SERVICES | 655,263 | 655,263 | ||
| PROGRAM - MISCELLANEOUS | 67,604 | 67,604 | ||
| PROGRAM - MEALS | 28,449 | 28,449 | ||
| PROGRAM - MATERIAL CONTRIBUTIONS | 220,355 | 220,355 | ||
| PROGRAM - IOD PARC | 177,786 | 177,786 | ||
| PROGRAM - INSURANCE | 6,128 | 6,128 | ||
| PROGRAM - GAMES FOR CHANGE | 87,701 | 87,701 | ||
| PROGRAM - AUTO EXPENSE | 1,528 | 1,528 | ||
| FOREIGN EXCHANGE LOSS | 1,609 | 1,609 | ||
| BANK FEES | 4,733 | 4,733 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM CASH RENT | 284,500 | 284,500 |
| Description | Amount |
|---|---|
| RETURN OF UNUSED GRAND FUNDS FROM PRIOR YEARS | 319,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 165,570 | |
| PAYROLL TAXES PAYABLE | 1,768 | 948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS | 59,440 | 0 | 0 | 59,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 30,732 | 30,732 | ||
| PAYROLL TAXES | 101,074 | 101,074 | ||
| FED EXCISE TAX | 3,728 |