| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 985 | 985 | ||
| AUDIT FEES | 123 | 123 |
| Person Name | Explanation |
|---|---|
| BAKER BOYER TRUST DIVISION |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAKER BOYER BANK | 2011-07 | PURCHASE | 2011-12 | 488 | 488 | |||||
| BAKER BOYER BANK | 2010-12 | PURCHASE | 2011-12 | 7,675 | 7,675 | |||||
| BAKER BOYER BANK E | 2010-01 | PURCHASE | 2011-06 | 3,981 | -3,981 | |||||
| BAKER BOYER BANK E | 2011-07 | PURCHASE | 2011-12 | 4,318 | 4,318 | |||||
| BAKER BOYER BANK F | 2011-07 | PURCHASE | 2011-12 | 47 | -47 | |||||
| BAKER BOYER BANK E | 2010-12 | PURCHASE | 2011-12 | 3,082 | -3,082 | |||||
| BAKER BOYER BANK F | 2010-12 | PURCHASE | 2011-12 | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BBB INCOME FUND F | 143,635 | 150,251 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK ROCK US OPP | 110,817 | 96,199 |
| BLACK ROCK LATIN AM FUND | 12,168 | 9,425 |
| BLACK ROCK EQUITY DIV | 50,579 | 50,275 |
| BBB EQUITY FUND E | 247,149 | 260,648 |
| DODGE & COX INT'L STOCK | 57,191 | 47,262 |
| FED CAP APRN 680 FUND | ||
| FED INTR CNTL 176 | 44,687 | 37,899 |
| FED KAUF SM CAP 757 | ||
| GOLDMAN SACHS MID CAP VAL | 103,323 | 107,217 |
| GOLDMAN SACHS EMERG MKT EQ | 19,998 | 18,737 |
| GOLDMAN SACHS REAL ESTATE | 15,648 | 31,414 |
| MATTHEWS ASIA DIV | 55,310 | 48,890 |
| BLACK ROCK STRATEGIC INC | 20,913 | 19,951 |
| COL CNTRN FD CL Z | 20,742 | 19,302 |
| COL SMALL CAP GR | 21,743 | 17,585 |
| VANGUARD INFLPR 119 TIPS | 45,700 | 48,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FED PRIME OBL 10 | AT COST | ||
| FED TREAS OBL | AT COST | 21,559 | 21,559 |
| PENDLETON GG CLASS A | AT COST | 30 | 30 |
| PENDLETON GG CLASS B | AT COST | 241 | 241 |
| PGG 1992 PATR DIV | AT COST | 6 | 6 |
| PGG 1993 PATR DIV | AT COST | 12 | 12 |
| PGG 1994 PATR DIV | AT COST | 20 | 20 |
| PGG 1995 PATR DIV | AT COST | 28 | 28 |
| PGG 1996 PATR DIV | AT COST | 14 | 14 |
| PGG 1997 PATR DIV | AT COST | 98 | 98 |
| PGG 1998 PATR DIV | AT COST | 77 | 77 |
| PGG 2010 PATR DIV | AT COST | 391 | 391 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WINANS FARM 290.90 ACRES | 216,000 | 216,000 | 263,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME/PRINCIPAL CASH | 366 | 658 | 658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REGISTRATION FEE | 25 | 25 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRINCIPAL TRANSACTIONS | 20,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 512 | 512 |