| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAMES FERGUSON CPA | 7,000 | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 56,430 | 000 | 9,963 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Election to NOT claim firstyear special depreciation All Property Pursuant to IRC Section 168k)2)D)iii) the Taxpayer elects out of firstyear special depreciation for all depreciable property placed in service during the current tax year. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DaimerChrylser 4.90% 09/15/2010 | ||
| Citigroup 6.00% 09/15/2014 | 49,843 | 52,090 |
| Goldman Sachs 4.25% 10/15/2015 | 75,000 | 75,851 |
| GE Capital 5.50% 07/15/2016 | 75,000 | 80,533 |
| Genworth 6.00% 07/15/2016 | 75,000 | 75,555 |
| GE Capital 5.65% 07/15/2017 | 75,000 | 80,744 |
| Bank America Corp 5.25% 10/15/2017 | 75,000 | 75,659 |
| Suntrust Bank 5.45 5.45% 12/01/2017 | 49,812 | 54,450 |
| Blackrock Inc Ser 2 5.00% 12/10/2019 | 50,250 | 53,148 |
| Barclays Bank 5.13% 01/08/2020 | 50,211 | 50,747 |
| 1st Bank 4.10% 12/12/2011 | 100,000 | 101,553 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PARSONS HOUSE 1.07 ACRES | 88,000 | 88,000 | 88,000 | |
| 31.7 ACRES - BOG BRUNSWICK ROAD | 143,000 | 143,000 | 143,000 | |
| 8.61 ACRES INCL 2 ACRES FAA | 101,000 | 101,000 | 101,000 | |
| LIBRARY | 100,000 | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VAN KAMPEN MUTUAL FUNDS | AT COST | 498,274 | 369,709 |
| FIRST TENNESSEE BROKERAGE | AT COST | 770,689 | 802,864 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MANOR HILLWOOD PASTURE | 926,943 | 4,753 | 922,190 | 922,190 |
| EQUIPMENT | 31,510 | 13,815 | 17,695 | 17,695 |
| AUTOS TRUCKS | 17,500 | 17,500 | 1,000 | |
| OFFICE EQUIPMENT | 1,300 | 1,008 | 292 | 292 |
| LOG CABINS | 109,059 | 11,534 | 97,525 | 97,525 |
| IMPROVEMENTS TO LOG CABINS | 13,107 | 1,246 | 11,861 | 11,861 |
| 2 AIR CONDITIONERS | 658 | 452 | 206 | 206 |
| WEBSITE | 1,100 | 1,070 | 30 | 30 |
| BOOKCASE | 125 | 71 | 54 | 54 |
| COMPUTER | 2,500 | 1,780 | 720 | 720 |
| 2008 FORD F150 | 15,673 | 11,159 | 4,514 | 4,514 |
| SOUND SYSTEM | 5,028 | 1,564 | 3,464 | 3,464 |
| FURNITURE | 1,200 | 171 | 1,029 | 1,029 |
| VIDEO CAMERA | 455 | 65 | 390 | 390 |
| WEBSITE | 1,100 | 92 | 1,008 | 1,008 |
| MANURE SPREADER | 800 | 114 | 686 | 686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 72 | 72 | ||
| Advertising | 18,048 | 11,257 | 6,791 | |
| Auto Truck | 5,967 | 5,967 | ||
| Office and Postage | 4,023 | 616 | 3,407 | |
| Docent Casual Labor | 16,911 | 16,911 | ||
| Dues and subscriptions | 1,971 | 1,971 | ||
| Other expenses | 6,650 | 3,408 | 3,242 | |
| Insurance | 14,043 | 14,043 | ||
| Maintenance | 23,985 | 13,119 | 10,866 | |
| Investment Management Fees | 7,675 | 7,675 |
| Description | Amount |
|---|---|
| CAPITAL GAINS | 92,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 9,134 | 9,134 | 0 | 0 |
| Tax on investment income | 266 | 266 | 0 | 0 |
| Income tax | 2,000 | 0 | 0 | 2,000 |
| License | 10 | 0 | 0 | 10 |
| Payroll taxes | 8,401 | 0 | 0 | 8,401 |