| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 943 | 472 | 0 | 0 |
| PEI V | 23 | 23 | 0 | 0 |
| Pacifica Co Investors II | 234 | 234 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization Costs | 2003-12-01 | 4,745 | 2,238 | 15 | 316 | 2,554 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| World Multicast | AT COST | 10,000 | |
| PEI V Co-Investors | AT COST | 356,115 | |
| SAP VII Co-Investors | AT COST | 284,187 | |
| Pacifica Co-Investors II | AT COST | 2,320 | |
| SAP II Co-Investors | AT COST | 76,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 2,507 | 2,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEI V Organization costs | 403 | 403 | ||
| Amortization | 316 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SAP VII Co-Investors LLC | 43,172 | ||
| SAP II CO-INVESTORS | 48,853 | ||
| PEI V Co-Investors LLC | -44,347 | ||
| Pacifica Co Investors II | -851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEI V | 91 | 91 | ||
| Pacifica Co Investors II | 67 | 67 | ||
| Franchise Taxes | 10 | |||
| Federal Taxes | 80 |