| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,500 | 1,125 | 0 | 375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 722.85 Vanguard Inflation Protected-AD | 17,592 | 19,531 |
| 110.600 FFLB 5.38% | 55,300 | 53,622 |
| 102.910 FFCB 3.5% | ||
| 100.130 FFCB 1.15% | 50,064 | 50,132 |
| 267.790 Vanguard Small-Cap Index Fund 86 | 4,354 | 4,791 |
| 427.100 Vanguard 500 Index Fund | 33,279 | 34,659 |
| 450.550 Vanguard Total Stock Market Inde | 10,672 | 11,110 |
| 196.620 Vanguard Mid Cap Index Fund | 4,564 | 4,826 |
| 224.750 T Rowe Price Equity Income Fund | 5,043 | 4,998 |
| 168.414 Fidelity Intl Discovery Fund #30 | 4,867 | 4,328 |
| 167.360 CGM Focus Fund #815 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| First Lutheran School | 86,493 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 2,308 | 1,731 | 0 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 186 | 186 |