| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,350 | 67 |
| Person Name | Explanation |
|---|---|
| ISABELLE REYMANN | |
| JOHN M REYMANN | |
| FRANK SHERMAN | |
| JOHN CZARNECKI | |
| DICK REYMANN | |
| JACK SKINNER | |
| LINDA CHUGH ULINSKI | |
| JOHN C LANSHE | |
| TED RICHARDSON |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1875 GRAHAM ROAD | 76,444 | 41,697 | 34,747 | 76,444 |
| LAND - 1875 GRAHAM ROAD | 46,280 | 46,280 | 46,280 | |
| GRAHAM DRIVEWAY | 10,300 | 1,073 | 9,227 | 10,300 |
| ALLEN GUTTERS GRAHAM | 1,935 | 97 | 1,838 | 1,935 |
| ALLEN WINDOW WELL GRAHAM | 1,244 | 62 | 1,182 | 1,244 |
| BUILDING - 403 CANTON ROAD | 24,302 | 24,302 | 24,302 | |
| LAND - 403 CANTON ROAD | 15,698 | 15,698 | 15,698 | |
| STORM WINDOWS - CANTON ROAD | 2,585 | 2,585 | 2,585 | |
| ROOF - CANTON ROAD | 3,000 | 1,486 | 1,514 | 3,000 |
| GARAGE CANTON | 6,885 | 4,804 | 2,081 | 6,885 |
| FULLY DEPRECIATED IMPROVEMENTS CANTO | 39,089 | 39,089 | 39,089 | |
| IMPROVEMENTS - CANTON ROAD - 1995 | 17,609 | 10,590 | 7,019 | 17,609 |
| IMPROVEMENTS - CANTON ROAD - 1996 | 23,181 | 13,242 | 9,939 | 23,181 |
| IMPROVEMENTS - CANTON ROAD - 1998 | 3,690 | 1,816 | 1,874 | 3,690 |
| CUSTOM CABINETS - CANTON ROAD | 1,983 | 946 | 1,037 | 1,983 |
| IMPROVEMENTS - CANTON ROAD - 2000 | 2,000 | 843 | 1,157 | 2,000 |
| IMPROVEMENTS - CANTON ROAD - 2000 | 2,453 | 996 | 1,457 | 2,453 |
| IMPROVEMENTS - CANTON ROAD - 2000 | 900 | 366 | 534 | 900 |
| IMPROVEMENTS - CANTON ROAD - 2001 | 5,700 | 2,089 | 3,611 | 5,700 |
| IMPROVEMENTS - CANTON ROAD - 2001 | 4,085 | 1,498 | 2,587 | 4,085 |
| IMPROVEMENTS - CANTOR ROAD - 2002 | 1,350 | 458 | 892 | 1,350 |
| INSULATION - CANTON - 2007 | 5,390 | 853 | 4,537 | 5,390 |
| AIR COMFORT CANTON | 14,438 | 721 | 13,717 | 14,438 |
| BUILDING - KOONS ROAD | 91,500 | 31,611 | 59,889 | 91,500 |
| LAND - KOONS ROAD | 30,500 | 30,500 | 30,500 | |
| IMPROVEMENTS - KOONS ROAD - 2000 | 60,861 | 25,719 | 35,142 | 60,861 |
| AIR CONDITIONING KOONS | 5,800 | 2,003 | 3,797 | 5,800 |
| WINDOWS KOONS | 10,160 | 127 | 10,033 | 10,160 |
| ALLEN SIDING KOONS | 6,400 | 27 | 6,373 | 6,400 |
| Item No. | 1 |
|---|---|
| Lender's Name | SUNTRUST MORTGAGE INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 94519 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0800 |
| Security Provided by Borrower | RESIDENTIAL RENTAL REAL ESTATE |
| Purpose of Loan | PURCHASE REAL ESTATE - KOONS ROAD |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FUNDRAISER | ||||
| COST OF GOODS SOLD | 14,493 | |||
| RENTAL REAL ESTATE - KOONS | ||||
| INVESTMENT DEPRECIATION | 5,820 | |||
| RENTAL REAL ESTATE - CANTON | ||||
| INVESTMENT DEPRECIATION | 3,598 | 3,598 | ||
| RENTAL REAL ESTATE - GRAHAM | ||||
| INVESTMENT DEPRECIATION | 3,454 | 3,454 | ||
| EXPENSES | ||||
| POSTAGE AND OFFICE SUPPLIES | 50 | 2 | ||
| INSURANCE D&O | 877 | 44 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUAL FUNDRAISER | 23,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 2,566 | 128 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COOKBOOK SALES | 80 | 44 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ATTORNEY GENERAL | 100 | 5 | ||
| FEDERAL INCOME TAX - ESTIMATES | 109 | 6 | ||
| FEDERAL INCOME TAX - PRIOR YEAR | 50 | 2 |