| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNARD JOHNSON & COMPANY REVIEW & TAX | 7,793 | 7,793 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESTMENTS | Purchased | 4,283,632 | 4,011,866 | 271,766 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,060,160 | 1,035,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 4,252,383 | 4,644,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 438,270 | 431,918 | |
| MORTGAGE AND ASSET BACKED SECURITIES | 204,501 | 191,409 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 | |
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 | |
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 | |
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 | |
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 | |
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 | |
| UNREALIZED GAIN ON INVESTMENTS | 674,907 | 356,806 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 279,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 2,123 | 2,123 | ||
| PAYROLL SERVICE FEES | 2,539 | 2,539 | ||
| MISCELLANEOUS | 563 | 563 | ||
| DUES AND SUBSCRIPTIONS | 1,595 | 1,595 | ||
| EVALUATION/GRANTEE NETWORKING | 4,697 | 4,697 | ||
| FUNCTIONS | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITHBARNEY INVESTMENT MANAGEMENT FEES | 51,423 | 45,423 | 6,000 | |
| GAIL McELHINNEY BOOKKEEPING | 1,276 | 1,276 | ||
| SMITHBARNEY PENSION PLAN ADMIN FEES | 4,277 | 4,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,540 | 8,540 | ||
| PENSION PLAN FILING FEE | 1,958 | 1,958 | ||
| FEDERAL EXCISE | 2,370 | 2,370 |