| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,995 |
| Person Name | Explanation |
|---|---|
| WILLIAM KELLOGG | |
| MADELAINE KELLOGG | |
| PETER SOMMERHAUSER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GATEWAY COMPUTER DS400X15 /2.4/30GB/256MB | 2003-01-06 | 1,860 | 1,860 | S/L | 5.0000 | ||||
| OPTIPLEX COMPUTER GX260T/1.8GHZ/P4/256MB | 2003-02-24 | 1,394 | 1,394 | S/L | 5.0000 | ||||
| DELL INSPIRON 5100 COMPUTER | 2003-12-22 | 1,686 | 1,686 | S/L | 5.0000 | ||||
| DELL DIMENSION 2400 | 2004-06-17 | 1,435 | 1,435 | S/L | 5.0000 | ||||
| 10-HAUL CANOE TRAILER | 2004-05-19 | 1,295 | 1,218 | S/L | 7.0000 | 77 | |||
| BOBCAT MOWER | 2005-03-03 | 6,950 | 5,792 | S/L | 7.0000 | 993 | |||
| CAMP TRAILOR | 2005-03-14 | 1,033 | 861 | S/L | 7.0000 | 147 | |||
| INDUSTRIAL TOASTER | 2005-07-12 | 1,000 | 786 | S/L | 7.0000 | 143 | |||
| FLOOR SCRUBBER | 2005-09-27 | 2,700 | 2,025 | S/L | 7.0000 | 386 | |||
| LOG SPLITTER | 2005-08-19 | 2,119 | 1,615 | S/L | 7.0000 | 303 | |||
| SUBURBAN | 2005-05-15 | 7,525 | 7,525 | S/L | 5.0000 | ||||
| GOLF CARTS-2 | 2008-05-05 | 3,735 | 1,992 | S/L | 5.0000 | 747 | |||
| COPIER | 2005-05-21 | 5,720 | 5,720 | S/L | 5.0000 | ||||
| COPIER | 2005-07-07 | 5,645 | 5,645 | S/L | 5.0000 | ||||
| PHONE SYSTEM | 2005-08-02 | 5,617 | 5,617 | S/L | 5.0000 | ||||
| DJ / SPEAKER SYSTEM | 2005-05-04 | 6,133 | 4,965 | S/L | 7.0000 | 876 | |||
| BUNK BEDS/MATRESSES | 2006-06-13 | 3,682 | 2,411 | S/L | 7.0000 | 526 | |||
| SCREEN DOORS | 2006-07-03 | 2,220 | 1,427 | S/L | 7.0000 | 317 | |||
| LANDSCAPING | 2006-07-20 | 4,970 | 1,463 | S/L | 15.0000 | 332 | |||
| DOCK | 2008-07-08 | 5,847 | 974 | S/L | 15.0000 | 390 | |||
| RECEPTION WALL | 2007-06-22 | 1,750 | 408 | S/L | 15.0000 | 117 | |||
| GUTTERS | 2008-06-12 | 2,262 | 150 | S/L | 39.0000 | 58 | |||
| COPIER | 2009-12-01 | 3,500 | 1,264 | S/L | 3.0000 | 1,167 | |||
| FURNACE | 2009-11-01 | 8,180 | 245 | S/L | 39.0000 | 209 | |||
| 2006 DODGE SPRINTER | 2009-04-01 | 30,245 | 10,586 | S/L | 5.0000 | 6,049 | |||
| TIEFENTHALER FENCE | 2009-10-15 | 1,295 | 108 | S/L | 15.0000 | 86 | |||
| TIEFENTHALER RENOVATION | 2010-01-01 | 55,435 | 1,386 | S/L | 40.0000 | 1,386 | |||
| DATABASE SOFTWARE | 2010-02-08 | 10,600 | 3,239 | 3.0000 | 3,533 | ||||
| SOLAR POOL COVER | 2010-05-20 | 3,108 | 363 | S/L | 5.0000 | 621 | |||
| POOL VENT UPGRADES | 2010-06-23 | 3,609 | 361 | S/L | 5.0000 | 722 | |||
| POLARIS RANGER | 2010-04-26 | 6,250 | 833 | S/L | 5.0000 | 1,250 | |||
| NETWORK HARDWARE | 2010-03-19 | 7,114 | 1,067 | S/L | 5.0000 | 1,423 | |||
| REFRIGERATOR | 2010-01-14 | 1,749 | 250 | S/L | 7.0000 | 250 | |||
| CONVECTION OVEN | 2010-01-14 | 2,198 | 314 | S/L | 7.0000 | 314 | |||
| TIEFENTHALER RENOVATION | 2010-04-20 | 168,654 | 2,811 | S/L | 40.0000 | 4,216 | |||
| BLACK TRAILER | 2011-06-01 | 1,378 | S/L | 5.0000 | 161 | ||||
| NEW PHONE SYSTEM | 2011-10-18 | 3,653 | S/L | 7.0000 | 87 | ||||
| WEBSITE | 2011-09-06 | 5,000 | 3.0000 | 556 | |||||
| 2007 CHEVY SILVERADO 3500 | 2011-12-31 | 23,095 | S/L | 5.0000 |
| Employee | Explanation |
|---|---|
| JAMES FLINT | |
| JAMIE RACINE |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS | YEAR ENDED: DECEMBER 31, 2011 81-0587182 LAKE VALLEY CAMP, INC. C/O PETER SOMMERHAUSER 780 N WATER ST MILWAUKEE, WI 53202 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. YEAR ENDED: DECEMBER 31, 2011 81-0587182 LAKE VALLEY CAMP, INC. C/O PETER SOMMERHAUSER 780 N WATER ST MILWAUKEE, WI 53202 TREATMENT OF QUALIFYING DISTRIBUTIONS ELECTION UNDER IRC SECTION 4942(H)(2) AND REG. 53.4942(A)-3(D)(2), THE NONOPERATING PRIVATE FOUNDATION ELECTS TO TREAT CURRENT YEAR QUALIFYING DISTRIBUTIONS IN EXCESS OF THE IMMEDIATELY PRECEDING TAX YEAR'S UNDISTRIBUTED INCOME AS BEING MADE OUT OF: UNDISTRIBUTED INCOME FROM THE TAX YEARS ENDING: TAX YEAR AMOUNT ________ ___________ ________ ___________ ________ ___________ CORPUS /S/ ______________________________ NAME ______________________________ TITLE ______________________________ YEAR ENDED: DECEMBER 31, 2011 81-0587182 LAKE VALLEY CAMP, INC. C/O PETER SOMMERHAUSER 780 N WATER ST MILWAUKEE, WI 53202 STRAIGHT-LINE DEPRECIATION METHOD ELECTION UNDER IRC SECTION 168(B)(3)(D), THE ORGANIZATION ELECTS TO USE THE STRAIGHT-LINE METHOD OF DEPRECIATION, INSTEAD OF THE REGULAR STATUTORY METHOD IN COMPUTING THE DEDUCTION FOR ALL PROPERTY PLACED INTO SERVICE DURING THE TAX YEAR ENDING DECEMBER 31, 2011. THE ELECTION, MADE IN ACCORDANCE WITH CODE SEC. 168(B)(5), APPLIES TO ALL PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 411,641 | 107,238 | 304,403 | 304,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 39 | |||
| DUES & SUBSCRIPTIONS | 2,963 | |||
| EQUIPMENT | 14,843 | |||
| INSURANCE | 36,009 | 26,440 | ||
| INSURANCE - ELECTRONIC DATA | 230 | |||
| OFFICE EXPENSE | 3,957 | |||
| POSTAGE | 4,749 | |||
| RECRUITMENT | 6,596 | |||
| SUMMER PROGRAMS | 370,731 | 370,731 | ||
| SUPPLIES | 2,002 | |||
| TELEPHONE | 4,194 | |||
| TRAINING | 1,634 | |||
| WEBSITE & INTERNET | 1,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 9,100 | 13,500 |
| ACCRUED REAL ESTATE TAXES | 23,300 | 25,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 11,050 |