| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | 850 | 850 |
| Person Name | Explanation |
|---|---|
| WAYNE BROWN | |
| PAUL T WELLS | |
| CHAD BROWN | |
| BRANDI STONE | |
| CADE STONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-CHERRY STREET | 1982-01-01 | 107,694 | |||||||
| BUILDINGS-8 UNITS | 1985-07-01 | 247,425 | 213,750 | S/L | 30.0000 | 8,248 | 8,248 | ||
| BUILDINGS | 1988-06-30 | 326,471 | 244,852 | S/L | 30.0000 | 10,883 | 10,883 | ||
| NEW BUILDINGS-15 | 1991-06-30 | 374,004 | 243,102 | S/L | 30.0000 | 12,467 | 12,467 | ||
| EQUIPMENT | 1986-03-20 | 469 | 469 | S/L | 5.0000 | ||||
| BUILDING | 1994-10-17 | 133,183 | 71,771 | S/L | 30.0000 | 4,439 | 4,439 | ||
| LAWNMOWER | 1988-07-11 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| MONUMENT | 1995-06-21 | 2,100 | 1,033 | S/L | 31.5000 | 67 | 67 | ||
| YARD TRIMMER | 1989-03-15 | 400 | 400 | S/L | 5.0000 | ||||
| BUILDING IN CONST | 1995-12-31 | 148,686 | 70,803 | S/L | 31.5000 | 4,720 | 4,720 | ||
| BUILDING | 1996-08-01 | 146,269 | 66,943 | S/L | 31.5000 | 4,644 | 4,644 | ||
| BUILDING | 1997-09-30 | 147,430 | 52,092 | S/L | 38.0000 | 3,931 | 3,931 | ||
| BUILDING IN CONST | 1997-12-31 | 34,260 | 11,877 | S/L | 38.0000 | 914 | 914 | ||
| BUILDING | 1998-10-01 | 408,569 | 128,333 | S/L | 39.0000 | 10,476 | 10,476 | ||
| COPY MACHINE | 1995-01-12 | 500 | 500 | S/L | 5.0000 | ||||
| COPY MACHINE | 1995-10-25 | 1,700 | 1,700 | S/L | 5.0000 | ||||
| GOLF CART | 1996-03-26 | 1,750 | 1,750 | S/L | 5.0000 | ||||
| BUILDINGS | 1983-07-01 | 622,342 | 570,481 | S/L | 30.0000 | 20,744 | 20,744 | ||
| FURNITURE | 1983-01-01 | 6,958 | 6,958 | S/L | 5.0000 | ||||
| FURNITURE | 1984-01-01 | 1,047 | 1,047 | S/L | 5.0000 | ||||
| APPLIANCE | 1985-01-02 | 5,223 | 5,223 | S/L | 5.0000 | ||||
| LAWNMOWER | 1986-02-26 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1987-04-27 | 476 | 476 | S/L | 5.0000 | ||||
| WEEDEATER | 1989-03-15 | 400 | 400 | S/L | 5.0000 | ||||
| DISHWASHER | 1991-10-01 | 350 | 350 | S/L | 5.0000 | ||||
| COMPUTER | 1993-12-13 | 1,192 | 1,192 | S/L | 5.0000 | ||||
| LASER PRINTER | 1993-12-29 | 689 | 689 | S/L | 5.0000 | ||||
| ICE MAKER | 1994-02-16 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| 94 HONDA MOWER | 1994-04-14 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| REFRIG & DISHWASHER | 1999-02-02 | 718 | 718 | S/L | 7.0000 | ||||
| LAND-BONHAM STREET | 1999-03-04 | 114,976 | |||||||
| BUILDINGS-BONHAM STREET | 2000-01-01 | 522,395 | 145,477 | S/L | 40.0000 | 13,225 | 13,225 | ||
| PARKING LOT | 2001-06-28 | 18,555 | 17,627 | S/L | 10.0000 | 928 | 928 | ||
| FRIG,DISHWASHER,FANS,BLINDS | 2001-05-15 | 400 | 400 | S/L | 7.0000 | ||||
| BUILDINGS-BONHAM STREET | 2003-08-01 | 844,564 | 160,612 | S/L | 39.0000 | 21,655 | 21,655 | ||
| COMPUTER | 2004-03-22 | 1,249 | 1,249 | S/L | 5.0000 | ||||
| DESK & CHAIRS | 2004-03-25 | 990 | 955 | S/L | 7.0000 | 35 | 35 | ||
| DESK & CHAIRS | 2004-04-05 | 982 | 946 | S/L | 7.0000 | 36 | 36 | ||
| PRINTS-SAFFLE | 2004-06-17 | 160 | 149 | S/L | 7.0000 | 11 | 11 | ||
| LAND-3850 CLARKSVILLE ST | 2004-06-22 | 128,537 | |||||||
| ADD'L BLDG-BONHAM | 2004-01-01 | 15,994 | 2,871 | S/L | 39.0000 | 410 | 410 | ||
| BUILDINGS-3850 CLARKSVILLE ST | 2005-07-15 | 1,475,247 | 208,048 | S/L | 39.0000 | 37,827 | 37,827 | ||
| FURNITURE | 2006-05-28 | 500 | 327 | S/L | 7.0000 | 72 | 72 | ||
| BONHAM STREET LOT | 2006-07-03 | 5,487 | |||||||
| TRI-PLEX-3850 CLARKSVILLE | 2008-06-30 | 163,870 | 10,242 | S/L | 40.0000 | 4,097 | 4,097 | ||
| 4 UNITS-3524 CLARKSVILLE APTS 1-4 | 2009-12-15 | 239,707 | 9,080 | S/L | 27.5000 | 8,716 | 8,716 | ||
| PRINTER | 2011-06-27 | 385 | 200DB | 5.0000 | 385 | 385 | |||
| APPLIANCES | 2011-07-01 | 2,046 | 200DB | 5.0000 | 2,046 | 2,046 | |||
| 4 UNITS 3558 CLARK APT 1 2 3 4 | 2011-02-01 | 284,699 | S/L | 27.5000 | 9,059 | 9,059 | |||
| FURNITURE | 2011-03-07 | 377 | 200DB | 7.0000 | 377 | 377 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 5,871,071 | 2,397,385 | 3,473,686 | 5,000,000 |
| BUILDINGS & IMPROVEMENTS-ACQU | 284,699 | 9,059 | 275,640 | 300,000 |
| MACHINERY & EQUIPMENT | 33,435 | 33,434 | 1 | 25,000 |
| MACHINERY & EQUIPMENT-ACQUISI | 2,431 | 2,430 | 1 | 2,000 |
| FURNITURE & FIXTURES | 500 | 402 | 98 | 200 |
| FURNITURE & FIXTURES-ACQUISIT | 377 | 377 | 300 | |
| LAND | 356,694 | 356,694 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 134,751 | 765 | 765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT RENTALS | ||||
| AUTO AND TRUCK | 74 | 74 | ||
| POSTAGE | 15 | 15 | ||
| ADVERTISING | 3,700 | 3,700 | ||
| SUPPLIES | 483 | 483 | ||
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 160 | 160 | ||
| MOBILE PHONE | 528 | 528 | ||
| BANK CHARGES | 266 | 266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APARTMENT RENTALS | 745,835 | 745,835 |