| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,580 | 2,645 | 0 | 7,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 6,133,398 | 6,133,398 |
| EQUITIES | 10,670,808 | 10,670,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST | FMV | 218,120 | 218,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,448 | 19,650 | 2,798 | 2,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,659 | 915 | 0 | 2,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 17,907 | 23,572 | 23,572 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 377,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,962 | 3,962 | ||
| SUPPLIES | 3,089 | 3,089 | ||
| REPAIRS/SERVICE CONTRACTS | 2,165 | 2,165 | ||
| POSTAGE | 171 | 171 | ||
| MISCELLANEOUS | 1,809 | 1,809 | ||
| MEMBERSHIPS | 2,795 | 2,795 | ||
| INSURANCE- OFFICE | 4,446 | 4,446 | ||
| INSURANCE- D&O | 2,695 | 674 | 2,021 | |
| DATA PROCESSING | 859 | 859 | ||
| COMPUTER SUPPLIES | 409 | 409 | ||
| BRIDGE TO QUALITY EXPENSES | 183,102 | 183,102 | ||
| BOOKS AND PUBLICATIONS | 557 | 557 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | |
| INCOME TAXES PAYABLE | 15,480 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| KIDS OF EXCELLENCE | 5,000 | 3,500 | 2011-01 | 2012-12 | 0 % | ||||||
| MATTIE'S LITTLE ANGELS | 31,800 | 21,800 | 2010-12 | 2012-12 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT/INVESTMENT ADV FEES | 76,495 | 76,495 | 0 | 0 |
| GRANTS CONSULTANT | 31,081 | 0 | 0 | 31,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 21,000 |