| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,700 | 3,700 | ||
| INVESTMENT EXPENSES | 12,146 | 12,146 |
| Person Name | Explanation |
|---|---|
| CLAIRE BISAILLON | |
| BRENDA HARRINGTON | |
| MERILYN BERRY | |
| CARL POTVIN | |
| GERRY BISAILLON | |
| PAUL GRONDIN | |
| FRED HEAD | |
| CHARLIE PIERONI | |
| DR SARAH STACEY | |
| WILLIAM KEEFE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 41,164 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 500 SH AFLAC | 2009-12 | PURCHASE | 2011-08 | 17,765 | 32,905 | -15,140 | ||||
| 500 SH CENVOUS ENERGY INC | 2009-12 | PURCHASE | 2011-08 | 16,715 | 17,181 | -466 | ||||
| 500 SH NEXTERA ENERGY | 2009-10 | PURCHASE | 2011-08 | 27,160 | 26,460 | 700 | ||||
| 400 SH REGENCY CENTERS CORP | 2009-12 | PURCHASE | 2011-08 | 15,685 | 27,588 | -11,903 | ||||
| 1000 SH WALGREEN CO | 2009-12 | PURCHASE | 2011-07 | 43,170 | 35,270 | 7,900 | ||||
| 7757.952 SH TEMPLETON INCOME TR | 2009-12 | PURCHASE | 2011-10 | 99,976 | 92,570 | 7,406 | ||||
| 2900.23 SH OAKMARK FDS | 2009-12 | PURCHASE | 2011-10 | 50,000 | 49,059 | 941 | ||||
| RECLINER | 2009-12 | PURCHASE | 2011-09 | 200 | 200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 131,051 | 132,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 849,903 | 953,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US GOVERNMENT BONDS | 78,629 | 88,984 | |
| BOND FUNDS | 204,411 | 223,958 | |
| EQUITY FUNDS | 132,322 | 131,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 413,493 | 268,285 | 145,208 | |
| FURNITURE & FUXTURES | 117,842 | 117,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 831 | |||
| APARTMENT | 3,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FUNERAL EXPENSES | 5,555 | 5,555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APARTMENT | ||||
| SETTLEMENT - APARTMENT | 1,776 | |||
| EXPENSES | ||||
| ADVERTISING | 40,866 | 40,866 | ||
| BANK SERVICE CHARGES | 93 | 93 | ||
| FUNDRAISING EXPENSES | 379 | 379 | ||
| GIFTS | 37 | 37 | ||
| INSURANCE - D&O | 2,490 | 2,490 | ||
| INSURANCE - W/C | 23,218 | 23,218 | ||
| LICENSES | 870 | 870 | ||
| LUNCHES & DINNERS | 989 | 989 | ||
| MEMBERSHIPS | 523 | 523 | ||
| OFFICE SUPPLIES | 12,676 | 12,676 | ||
| PAYROL SERVICE FEES | 83 | 83 | ||
| POSTAGE & FREIGHT | 1,121 | 1,121 | ||
| RECORDS | 1,596 | 1,596 | ||
| SPECIAL EVENTS | 5,132 | 5,132 | ||
| SUPPLIES - ADMINSTRATIVE | 201 | 201 | ||
| TELEPHONE | 10,327 | 10,327 | ||
| EMPLOYEE EDUCATION | -2,964 | -2,964 | ||
| MEDICAL SERVICES | 2,326 | 2,326 | ||
| MEDICAL SUPPLIES | 5,962 | 5,962 | ||
| MEDICARE SUPPLEMENT | 5,207 | 5,207 | ||
| MEDICATIONS | 2,902 | 2,902 | ||
| FOOD | 64,896 | 64,896 | ||
| HOUSEHOLD SUPPLIES | 6,883 | 6,883 | ||
| INTERNET EXPENSES | 629 | 629 | ||
| HEAT | 11,432 | 11,432 | ||
| LICENSES & FEES | 2,169 | 2,169 | ||
| LANSCAPING | 2,404 | 2,404 | ||
| REPAIRS & MAINTENANCE | 22,580 | 22,580 | ||
| EQUIPMENT RENTAL | 50 | 50 | ||
| MOVING & TRASPORTATION | 870 | 870 | ||
| PAINTING & WALLPAPERING | 1,579 | 1,579 | ||
| RUBBISH REMOVAL | 2,133 | 2,133 | ||
| SNOW REMOVAL | 5,144 | 5,144 | ||
| UTILITIES | 11,678 | 11,678 | ||
| WATER & SEWER | 6,836 | 6,836 | ||
| ENTERTAINMENT | 2,294 | 2,294 | ||
| FLOWERS & DECORATIONS | 2,662 | 2,662 | ||
| MISCELLANEOUS | 1,652 | 1,652 | ||
| UNIFORMS | 826 | 826 | ||
| SURGE PAYROLL | 676,350 | 676,350 | ||
| SURGE PAYROLL TAXES | 156,291 | 156,291 | ||
| DUES & SUBSCRIPTIONS | 607 | 607 | ||
| BOOKKEEPING | 18,875 | 18,875 | ||
| REFFERAL SERVICE | 2,675 | 2,675 | ||
| COMPUTER REPAIRS | 80 | 80 | ||
| EVENT RENTALS | 574 | 574 | ||
| OUTSIDE SERVICES | 2,146 | 2,146 | ||
| B&G INSURANCE | 10,298 | 10,298 | ||
| SECURITY MONITORING | 780 | 780 | ||
| HOUSEHOLD SUPPLIES | 2,163 | 2,163 | ||
| SURGE EMPLOYEE BENEFITS | 12,605 | 12,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESPITE CARE | 15,750 | ||
| RESIDENT FEES | 752,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT ACCOUNTS | -381 | |
| ACCOUNTS PAYABLE | 110 | |
| HOLY ROSARY CU CC | 1,779 | 515 |
| AGE IN PLACE | 2,500 | |
| SECURITY DEPOSIT | 46,500 | 74,425 |
| NORTH STAR LEASE | 1,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 T TAX | 491 | 1,110 | ||
| INCOME TAXES | 437 | 437 |