| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,155 | 0 | 200 | 1,955 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-01-01 | 79,550 | 22,358 | SL | 256.4 % | 2,040 | |||
| BUILDING IMPROVEMENTS | 2000-12-06 | 19,426 | 5,001 | SL | 256.4 % | 498 | |||
| LAND | 1999-01-01 | 149,408 | NDA | 0 | |||||
| LAND IMPROVEMENTS | 2000-01-01 | 209,182 | NDA | 0 | |||||
| BUILDING RESTORATION | 2000-01-01 | 19,318 | 4,950 | SL | 256.4 % | 495 | |||
| VARIOUS OFFICE EQUIPMENT | 2001-01-01 | 1,100 | 1,098 | M | 7 | ||||
| BUIDLING IMPROVEMENT | 2001-06-30 | 8,531 | 2,099 | SL | 256.4 % | 219 | |||
| FENCING | 2009-07-01 | 16,859 | 2,445 | M | 855 % | 1,441 | |||
| HEATING AND ROOFING WORK | 2009-10-17 | 6,360 | 197 | SL | 256.4 % | 163 | |||
| HEAT PUMP INSTALLATION | 2009-12-31 | 2,200 | 853 | M | 1749 % | 385 | |||
| INSOLATION | 2010-12-31 | 2,020 | 2 | M | 256.4 % | 52 | |||
| BUILDING IMPROV FOR 2010 | 2010-12-31 | 3,639 | 4 | M | 256.4 % | 93 | |||
| RETAINING WALL | 2010-12-31 | 5,579 | 70 | M | 988 % | 551 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 116,067 | 33,813 | 82,254 | 92,000 |
| LAND | 149,408 | 149,408 | 293,000 | |
| RESTORATION | 19,318 | 5,445 | 13,873 | |
| PROJECT CONSTRUCTION | 209,182 | 209,182 | 192,000 | |
| FURNITURE AND FIXTURES | 1,100 | 1,098 | 2 | |
| IMPROVEMENTS | 28,097 | 4,658 | 23,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 4,414 | 4,414 | 4,414 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCHANT CHARGES | 423 | 0 | 0 | 423 |
| LIABILITY INSURANCE | 1,070 | 0 | 0 | 1,070 |
| BANK FEES | 20 | 0 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE OF MERCY MERCH FEE | 200 | 0 | 200 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HOUSE OF MERCY | RELATED ORGANIZATION | 107,775 | 106,366 | 0 % | TO BUILD ALL MUSLIM CEMETERY | 0 |
| Name | Address |
|---|---|
| DR MAHMOOD SARRAM |
11316 MADERA CIRCLE SW LAKEWOOD,WA98499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & FEES | 10 | 0 | 0 | 10 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| HOUSE OF MERCY |
15004 SE 256TH ST KENT,WA98042 |
68-0534719 | LOAN TO BUILD ALL MUSLIM CEMETERY | 106,366 |
| Total | ||||