| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVSTMNTS 636-498068 | 1,038,731 | 1,047,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVSTMNTS 636-498068 | 1,745,686 | 2,116,261 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERRY & KARNATZ, LLC | 3,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAI WEALTH ADVISORS, IM FEES | 15,119 | 15,119 | ||
| ADR INVESTMENT EXPENSES | 24 | 24 | ||
| PORTFOLIO FEES (SPDR) | 175 | 175 | ||
| POWERSHARES DB AGRICULTURE FD | 146 | 146 | ||
| THE BLACKSTONE GROUP LP | 14 | 14 | ||
| Rent and Royalty Expense | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE GROUP, LP (K-1) ORD/OTHER INC | 0 | 0 | |
| WESTERN GAS PARTNERS LP | -585 | -585 | |
| CHESAPEAKE MIDSTREAM PARTNERS LP | -1,646 | -1,646 | |
| DCP MIDSTREAM PARTNERS LP | -982 | -982 |
| Description | Amount |
|---|---|
| NET EFFECT OF COST BASIS/TAX ADJUSTMENTS | 2,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX BALANCE DUE | 8,004 | |||
| FEDERAL TAX ESTIMATE | 11,994 | |||
| FOREIGN TAXES PAID | 831 | 831 | ||
| FOREIGN TAXES - BLACKSTONE LP | 4 | 4 |