| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 24,373 | 22,943 | 47,316 |
| Person Name | Explanation |
|---|---|
| J DAVID HOGLUND | |
| AUDREY BURGOON | |
| LINDA S HACKETT | |
| RICHARD PURNELL | |
| SUSAN CRIBBS | |
| KENNETH SCHULTZ | |
| JODI BUNTAIN | |
| JOHN MATHER | |
| JOHN ZANARDELLI | |
| LAURA MAGONE | |
| DAVID JOHNSON | |
| ERIC LARSON | |
| STEVEN M ALBERT | |
| MARTIN SIEFERING | |
| PHILIP T SWEENEY | |
| DANIEL M WOLF |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 440,649 | 432,504 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESTMENT | PURCHASE | 143,695 | 143,174 | 521 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CREDIT CO NOTES | 21,683 | 21,683 |
| AUTOZONE INC | 21,991 | 21,991 |
| BHP BILLITON FIN USA LTD ISIN | 27,428 | 27,428 |
| BANK OF AMERICA CORP NOTES | 19,322 | 19,322 |
| BOEING CO NTS | 20,981 | 20,981 |
| BOSTON PROPERTIES LP SR NT | 22,036 | 22,036 |
| CSX CORP NOTES | 22,830 | 22,830 |
| CATERPILLAR FINL SVCS CORP | 20,864 | 20,864 |
| CITIGROUP INC | 20,143 | 20,143 |
| COMCAST CORP | 21,572 | 21,572 |
| DIRECTV HOLDINGS | 20,362 | 20,362 |
| FEDEX CORP SR NOTES | 22,288 | 22,288 |
| GENERAL ELEC CAP CORP | 21,932 | 21,932 |
| GOLDMAN SACHS GROUP INC | 20,901 | 20,901 |
| HOUSEHOLD FINANCE CORPORATION | 20,574 | 20,574 |
| JPMORGAN CHASE & CO | 21,066 | 21,066 |
| KEYCORP | 20,747 | 20,747 |
| KRAFT FOODS INC | 27,143 | 27,143 |
| LOWES COMPANIES INC | 27,902 | 27,902 |
| MACK-CALI RLTY LP | 21,033 | 21,033 |
| MEDTRONIC INC | 25,946 | 25,946 |
| NABISCO INC | 23,613 | 23,613 |
| SOUTHWEST AIRLINES CO | 21,350 | 21,350 |
| THERMO FISHER SCIENTIFIC | 21,234 | 21,234 |
| TIME WARNER INC | 20,844 | 20,844 |
| VERIZON COMMUNICATIONS | 20,425 | 20,425 |
| WACHOVIA CORPORATION | 21,128 | 21,128 |
| WEATHERFOR INTL INC | 27,546 | 27,546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK FUNDS MONEY MARKET | FMV | 13,565 | 13,565 |
| ASSETS WHOSE USE IN LIMITED | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 467,109 | 374,750 | 92,359 | 92,359 |
| FURNITURE, FIXTURES AND EQUIPMENT | 78,805 | 46,324 | 32,481 | 32,481 |
| PROPERTY, PLANT AND EQUIPMENT | 13,587,778 | 2,645,764 | 10,942,014 | 10,942,014 |
| LAND IMPROVEMENTS | 2,220,880 | 1,543,694 | 677,186 | 677,186 |
| CURRENT CAPITAL ADDITIONS | 15,931 | 15,931 | 15,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,758 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INTEREST RECEIVABLE | 10,445 | 10,445 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 10,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 26,241 | 26,241 | ||
| DUES, FEES AND SERVICE CHARGE | 11,041 | 11,041 | ||
| GROCERIES | 68,073 | 68,073 | ||
| CONTRACTED SERVICES | 118,071 | 118,071 | ||
| REPAIRS AND MAINTENANCE | 39,479 | 39,479 | ||
| INSURANCE EXPENSE | 5,586 | 5,586 | ||
| LOC FEES | 113,266 | 113,266 | ||
| SALES AND MARKETING | 29,033 | 29,033 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTIAL INCOME | 1,476,119 | 1,476,119 | |
| OTHER OPERATING INCOME | 18,438 | 18,438 |
| Description | Amount |
|---|---|
| FORGIVENESS OF DUE TO AFFILIATES | 1,261,558 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAX EXEMPT BOND | 5,525,000 | 5,120,000 |
| REFUNDABLE ENTRANCE FEES | 6,240,012 | 6,477,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REMARKETING FEES | 5,618 | 5,618 | ||
| TRUSTEE/INVESTMENT FEES | 4,066 | 4,066 |