| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,500 | 3,500 |
| Person Name | Explanation |
|---|---|
| SUSAN BECKMAN | |
| LAURA BECKMAN SHELDON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX MACHINE | 1998-06-17 | 2,328 | 2,328 | 200DB | 5.0000 | ||||
| COMPUTER | 2006-07-01 | 5,144 | 4,848 | 200DB | 5.0000 | 296 | |||
| OFFICE IMPROVEMENTS | 2001-05-10 | 94,152 | 22,934 | S/L | 39.0000 | 2,414 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GNMA | 2011-01 | PURCHASE | 2011-12 | 155 | 2 | 153 | ||||
| FHLB BOND | 2006-08 | PURCHASE | 2011-11 | 40,000 | 40,000 | |||||
| VFC CORP | 2010-10 | PURCHASE | 2011-09 | 40,624 | 27,667 | 12,957 | ||||
| PROVIDIAN NTL | 2008-03 | PURCHASE | 2011-05 | 20,000 | 20,000 | |||||
| LOWES COMPANIES INC | 2006-05 | PURCHASE | 2011-04 | 8,071 | 9,237 | -1,166 | ||||
| MCDONALDS | 2009-10 | PURCHASE | 2011-04 | 15,274 | 11,361 | 3,913 | ||||
| SCRIPPS NETWORKS | 2011-02 | PURCHASE | 2011-04 | 15,118 | 15,155 | -37 | ||||
| CHEVRON CORP | 2002-04 | PURCHASE | 2011-04 | 54,833 | 21,843 | 32,990 | ||||
| SCHLUMBERGER LTD | 2007-05 | PURCHASE | 2011-04 | 9,088 | 7,932 | 1,156 | ||||
| FRANKLIN RESOURCES | 2008-05 | PURCHASE | 2011-04 | 12,419 | 10,198 | 2,221 | ||||
| LINCOLN NAT'L CORP | 2003-01 | PURCHASE | 2011-04 | 5,991 | 9,356 | -3,365 | ||||
| LINCOLN NAT'L CORP | 2001-02 | PURCHASE | 2011-04 | 8,987 | 9,879 | -892 | ||||
| DEERE CORP | 2010-05 | PURCHASE | 2011-04 | 19,192 | 12,174 | 7,018 | ||||
| FLOWSERVE | 2011-03 | PURCHASE | 2011-04 | 13,376 | 12,723 | 653 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-04 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-04 | 59 | 57 | 2 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-04 | 1,139 | 1,149 | -10 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-04 | 81 | 81 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-04 | 65 | 65 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-04 | 61 | 60 | 1 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-04 | 311 | 320 | -9 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-04 | 68 | 69 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-04 | 31 | 31 | |||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-04 | 577 | 584 | -7 | ||||
| FHLMC NOTE | 2006-08 | PURCHASE | 2011-03 | 50,000 | 50,000 | |||||
| DIAGEO PLC SPSD ADR | 2009-05 | PURCHASE | 2011-03 | 13,607 | 11,262 | 2,345 | ||||
| DIAGEO PLC SPSD ADR | 2010-06 | PURCHASE | 2011-03 | 44,709 | 31,040 | 13,669 | ||||
| DRESSER-RAND GROUP | 2010-01 | PURCHASE | 2011-03 | 86,390 | 52,376 | 34,014 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-03 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-03 | 9,305 | 8,954 | 351 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-03 | 1,544 | 1,558 | -14 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-03 | 3,336 | 3,331 | 5 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-03 | 62 | 62 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-03 | 71 | 70 | 1 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-03 | 309 | 317 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-03 | 67 | 68 | -1 | ||||
| GNMA 659621 | 2007-03 | PURCHASE | 2011-03 | 32 | 33 | -1 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-03 | 40 | 41 | -1 | ||||
| WESTERN UNION | 2007-09 | PURCHASE | 2011-02 | 53,119 | 52,573 | 546 | ||||
| WALT DISNEY CO | 2010-05 | PURCHASE | 2011-02 | 44,883 | 33,247 | 11,636 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-02 | 1,527 | 1,543 | -16 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-02 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-02 | 72 | 69 | 3 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-02 | 67 | 68 | -1 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-02 | 3,420 | 3,415 | 5 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-02 | 61 | 61 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-02 | 70 | 69 | 1 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-02 | 306 | 314 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-02 | 71 | 72 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-02 | 31 | 32 | -1 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-02 | 553 | 559 | -6 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-01 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-01 | 4,822 | 4,640 | 182 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-01 | 1,123 | 1,133 | -10 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-01 | 97 | 97 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-01 | 62 | 62 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-01 | 61 | 60 | 1 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-01 | 305 | 313 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-01 | 71 | 72 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-01 | 31 | 32 | -1 | ||||
| KANSAS CITY SOUTHERN | 2003-04 | PURCHASE | 2011-04 | 7,750 | 1,663 | 6,087 | ||||
| KANSAS CITY SOUTHERN | 1997-04 | PURCHASE | 2011-04 | 2,583 | 53 | 2,530 | ||||
| UNITED TECHNOLOGIES | 2007-11 | PURCHASE | 2011-04 | 8,532 | 7,366 | 1,166 | ||||
| QUALCOMM INC | 2010-01 | PURCHASE | 2011-04 | 21,516 | 15,451 | 6,065 | ||||
| INTEL CORP | 2010-12 | PURCHASE | 2011-04 | 27,481 | 26,442 | 1,039 | ||||
| RIO TINTO PLC SPNSRD ADR | 2008-11 | PURCHASE | 2011-04 | 7,277 | 4,160 | 3,117 | ||||
| RIO TINTO PLC SPNSRD ADR | 2010-05 | PURCHASE | 2011-04 | 14,555 | 4,831 | 9,724 | ||||
| UNITED TECHNOLOGIES, INC | 2009-05 | PURCHASE | 2011-04 | 13,391 | 11,049 | 2,342 | ||||
| UNITED TECHNOLOGIES, INC | 2007-11 | PURCHASE | 2011-04 | 31,246 | 17,910 | 13,336 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-05 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-05 | 59 | 57 | 2 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-05 | 1,143 | 1,153 | -10 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-05 | 81 | 81 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-05 | 63 | 63 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-05 | 97 | 96 | 1 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-05 | 314 | 322 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-05 | 69 | 70 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-05 | 39 | 39 | |||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-05 | 790 | 798 | -8 | ||||
| ABBOTT LABS | 2007-09 | PURCHASE | 2011-05 | 100,000 | 101,753 | -1,753 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-06 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-06 | 59 | 57 | 2 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-06 | 1,181 | 1,192 | -11 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-06 | 82 | 81 | 1 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-06 | 79 | 78 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-06 | 77 | 76 | 1 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-06 | 1,429 | 1,450 | -21 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-06 | 33 | 33 | |||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-06 | 37 | 37 | |||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-06 | 313 | 321 | -8 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-07 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-07 | 58 | 56 | 2 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-07 | 351 | 354 | -3 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-07 | 82 | 82 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-07 | 66 | 66 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-07 | 76 | 76 | |||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-07 | 314 | 323 | -9 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-07 | 71 | 72 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-07 | 33 | 33 | |||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-07 | 38 | 38 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-08 | 14 | 14 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-08 | 59 | 57 | 2 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-08 | 243 | 246 | -3 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-08 | 2,382 | 2,378 | 4 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-08 | 66 | 66 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-08 | 77 | 76 | 1 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-08 | 317 | 326 | -9 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-08 | 67 | 68 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-08 | 33 | 33 | |||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-08 | 36 | 36 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-08 | 14 | 14 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-09 | 15 | 14 | 1 | ||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-10 | 15 | 15 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-11 | 15 | 15 | |||||
| FNMA 797515 | 2005-03 | PURCHASE | 2011-12 | 15 | 15 | |||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-08 | 59 | 57 | 2 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-09 | 61 | 58 | 3 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-10 | 60 | 58 | 2 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-11 | 59 | 57 | 2 | ||||
| FNMA 848933 | 2005-12 | PURCHASE | 2011-12 | 3,499 | 3,367 | 132 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-08 | 243 | 246 | -3 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-09 | 1,385 | 1,397 | -12 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-10 | 1,626 | 1,641 | -15 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-11 | 296 | 298 | -2 | ||||
| FNMA 898565 | 2007-06 | PURCHASE | 2011-12 | 1,010 | 1,019 | -9 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-08 | 77 | 76 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-09 | 66 | 65 | 1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-10 | 93 | 93 | |||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-11 | 78 | 79 | -1 | ||||
| GNMA 567438 | 2002-06 | PURCHASE | 2011-12 | 74 | 74 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-08 | 2,382 | 2,378 | 4 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-09 | 2,520 | 2,516 | 4 | ||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-10 | 71 | 71 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-11 | 71 | 71 | |||||
| GNMA 584095 | 2002-10 | PURCHASE | 2011-12 | 5,344 | 5,335 | 9 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-08 | 66 | 66 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-09 | 66 | 66 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-10 | 67 | 66 | 1 | ||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-11 | 80 | 80 | |||||
| GNMA 611363 | 2004-06 | PURCHASE | 2011-12 | 67 | 67 | |||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-08 | 317 | 325 | -8 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-09 | 317 | 326 | -9 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-10 | 317 | 326 | -9 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-11 | 319 | 327 | -8 | ||||
| GNMA 615011 | 2004-04 | PURCHASE | 2011-12 | 325 | 333 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-08 | 67 | 68 | -1 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-09 | 1,847 | 1,862 | -15 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-10 | 1,150 | 1,159 | -9 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-11 | 933 | 941 | -8 | ||||
| GNMA 645419 | 2005-07 | PURCHASE | 2011-12 | 1,491 | 1,503 | -12 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-08 | 33 | 34 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-09 | 33 | 34 | -1 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-10 | 2,436 | 2,502 | -66 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-11 | 1,758 | 1,806 | -48 | ||||
| GNMA 659261 | 2007-03 | PURCHASE | 2011-12 | 28 | 29 | -1 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-08 | 36 | 36 | |||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-09 | 465 | 471 | -6 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-10 | 37 | 38 | -1 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-11 | 38 | 39 | -1 | ||||
| GNMA 661526 | 2007-02 | PURCHASE | 2011-12 | 37 | 37 | |||||
| METLIFE INC BOND / NOTE | 2010-01 | PURCHASE | 2011-12 | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,724,258 | 7,335,456 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 101,624 | 32,821 | 68,803 | 68,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX DEPOSIT | 528 | 139 | 139 |
| Description | Amount |
|---|---|
| PRIOR YEAR TAX | 3,856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 85 | 85 | ||
| BANK S C | 86 | 86 | ||
| TELEPHONE | 2,033 | 2,033 | ||
| DUES AND SUBSCRIPTIONS | 104 | 104 | ||
| TAXES & FEES | 9,649 | 9,649 | ||
| POSTAGE | 116 | 116 | ||
| MISCELLANEOUS | 8 | 8 | ||
| CONTRACT SERVICES | 24,300 | 24,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 2,070 | 2,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 37,194 | 37,194 |