| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2167.598 FIDELITY HIGH INCOME | 19,194 | 19,747 |
| 1959.585 PIMCO INVESTMENT GRAD | 23,057 | 21,810 |
| 233.450 VANGUARD SHORT-TERM FE | 2,559 | 2,542 |
| 1453.294 VANGUARD INTERMEDIATE | 17,227 | 17,222 |
| 904.711 VANGUARD INFLATION PRO | 12,125 | 13,453 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40 BED BATH & BEYOND INC | 2,570 | 2,438 |
| 40 COMCAST CORP NEW CL A | 1,271 | 1,302 |
| 80 WALT DISNEY CO | 2,615 | 3,931 |
| 80 HOME DEPOT INC | 1,926 | 4,174 |
| 30 STARBUCKS CORP | 1,170 | 1,358 |
| 20 YUM BRANDS INC | 658 | 1,297 |
| 80 ARCHER DANIELS MIDLAND CO | 2,832 | 2,087 |
| 50 COCA COLA CO | 3,845 | 4,040 |
| 45 COLGATE PALMOLIVE CO | 3,523 | 4,831 |
| 25 DIAGEO PLC ADR | 2,063 | 2,673 |
| 60 KRAFT FOODS INC | 2,336 | 2,383 |
| 60 TRANSOCEAN LTD ZUG | 2,767 | 2,810 |
| 40 CHEVRON CORPORATION | 3,092 | 4,383 |
| 30 CONOCOPHILLIPS | 1,628 | 1,633 |
| 50 EXXON MOBIL CORP | 3,179 | 4,343 |
| 90 SPECTRA ENERGY CORP | 2,700 | 2,762 |
| 40 ACE LTD | 1,941 | 2,940 |
| 50 AMERICAN EXPRESS CO | 1,324 | 2,886 |
| 30 BERKSHIRE HATHAWAY INC DEL | 2,353 | 2,545 |
| 40 CAPITAL ONE FINANCIAL CORP | 1,948 | 2,260 |
| 70 J P MORGAN CHASE & CO | 3,175 | 2,520 |
| 20 PNC BANK CORP | 1,108 | 1,182 |
| 115 US BANCORP DEL NEW | 2,305 | 3,853 |
| 90 WELLS FARGO & CO NEW | 1,488 | 3,043 |
| 60 ABBOTT LABS CO | 2,853 | 3,979 |
| 30 CELGENE CORP | 1,932 | 2,054 |
| 70 GILEAD SCIENCES INC | 2,887 | 3,803 |
| 45 JOHNSON & JOHNSON CO | 2,950 | 3,115 |
| 90 MERCK & CO INC NEW | 3,274 | 3,975 |
| 20 WELLPOINT INC COM | 1,413 | 1,066 |
| 60 DANAHER CORP SHS BEN INT | 3,172 | 3,169 |
| 3.334 ENGILITY HOLDINGS INC | 62 | 49 |
| 57 ILLINOIS TOOL WKS INC | 3,043 | 3,097 |
| 20 L-3 COMMUNICATIONS HLDGS IN | 1,491 | 1,418 |
| 30 3M CO | 1,933 | 2,737 |
| 20 UNION PACIFIC CORP | 2,169 | 2,452 |
| 20 UNITED PACIFIC SERVICE CL B | 1,465 | 1,512 |
| 60 CHECK POINT SOFTWARD TECH L | 3,443 | 2,914 |
| 50 BROADCOM CORP | 1,926 | 1,694 |
| 160 CISCO SYSTEMS INC | 2,713 | 2,552 |
| 130 EMC CORPORATION/ MASS | 1,899 | 3,407 |
| 20 INTL BUSINESS MACHINES CORP | 3,353 | 3,920 |
| 150 MICROSOFT CORPORATION | 4,177 | 4,421 |
| 90 ORACLE CORPORATION | 2,723 | 2,718 |
| 40 QUALCOMM INCORPORATED | 1,910 | 2,387 |
| 40 ECOLAB INC | 1,945 | 2,618 |
| 60 FREEPORT-MCMORAN COOPER & G | 2,702 | 2,020 |
| 79 VERIZON COMMUNCIATIONS | 2,640 | 3,566 |
| 50 NEXTERA ENERGY INC | 3,054 | 3,545 |
| 673.248 INVESCO INTERNATIONAL | 18,528 | 18,346 |
| 138.580 BUFFALO SMALL CAP FD | 3,380 | 3,828 |
| 310.087 HARBOR INTERNATIONAL F | 18,432 | 17,452 |
| 147.805 HARTFORD MUT FDS INC | 3,343 | 3,238 |
| 159.595 PERKINS MID CAP VALUE | 3,460 | 3,377 |
| 177.845 ROYCE SPECIAL EQUITY F | 3,512 | 3,719 |
| 80 SPDR GOLD TRUST | 11,111 | 12,519 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 275 | 275 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 353 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 86 | 86 | 0 |