| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 4,000 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| BASINI CONNOR & CO INC | MARKETING AND FUNDRAISING OF DONATIONS.RELATED PARTYTRUSTEE (RICHARD BASINI) IS THE PRESIDENT OF BASINI CONNOR & CO INC. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 2009-06-01 | 41,628 | 12,602 | 92 | 7.0000 | 8,293 | 8,293 | ||
| RESIDENTIAL REAL PROPERTY | 2009-06-01 | 884,770 | 35,077 | 91 | 27.5000 | 32,173 | 32,173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ACCOUNT #H 70444-00-7 | 113,986 | 113,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 1,170,000 | 1,170,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 275,000 | 275,000 | ||
| Buildings | 884,770 | 67,250 | 817,520 | |
| Furniture and Fixtures | 41,628 | 20,895 | 20,733 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 101,490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 2,160 | 2,160 | ||
| TELEPHONE | 1,210 | 1,210 | ||
| SUPPLIES | 4,552 | 4,552 | ||
| SUMMER OFFICE EXPENSES | 2,319 | 2,319 | ||
| SUBSCRIPTIONS | 85 | 85 | ||
| REPAIRS | 2,190 | 2,190 | ||
| Rental Expenses | 42,663 | 42,663 | ||
| POSTAGE AND DELIVERY | 1,562 | 1,562 | ||
| OFFICE EXPENSE | 1,318 | 1,318 | ||
| MAINTENANCE | 2,316 | 2,316 | ||
| INSURANCE | 6,436 | 6,436 | ||
| COMPUTER SERVICES | 420 | 420 | ||
| CHOIR COSTS | 63,156 | 63,156 | ||
| BANK CHARGES | 240 | 240 | ||
| ADVERTISING | 139 | 139 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
EDENTIFY INC |
5,000 |
|
EDENTIFY INC |
250,000 |
|
BT CAPITAL GROUP LLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL FEES | 12,830 | 0 | 0 | 12,830 |
| OUTSIDE SERVICES | 74,720 | 0 | 0 | 74,720 |
| BOOKKEEPING FEES | 10,562 | 0 | 0 | 10,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX | 275 | 275 | ||
| REAL ESTATE TAXES | 1,199 | 1,199 | ||
| FEDERAL INCOME TAX | 6,837 | 6,837 |