| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,484 | 148 | 0 | 1,336 |
| ACCOUNTING | 19,000 | 1,900 | 0 | 17,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOCKS (GRG,BMET, FDOOR) | 2011-02-22 | 2,724 | 87 | 2.25 % | 61 | ||||
| ELEC. UPGRADES (3rd FLR) | 2011-01-06 | 1,165 | 87 | 2.46 % | 29 | ||||
| BRASS SIGNAGE | 2011-07-28 | 2,691 | 57 | 14.29 % | 385 | ||||
| DELL LATITUDE 6420 LTOP | 2011-06-14 | 1,651 | 53 | 20.00 % | 330 | ||||
| IRRIGATION SYSTEM | 2010-08-22 | 4,970 | 186 | 66 | 9.63 % | 479 | |||
| ELEVATOR | 2010-09-01 | 158,819 | 510 | 87 | 2.56 % | 4,072 | |||
| LAUNDRY ROOM | 2010-10-05 | 7,336 | 39 | 87 | 2.56 % | 188 | |||
| FRAMING OF CHILDREN'S ART | 2010-11-10 | 1,203 | 43 | 57 | 27.55 % | 331 | |||
| CHIAVARI CHAIRS | 2010-09-22 | 1,236 | 132 | 57 | 25.51 % | 315 | |||
| BRASS SIGN AND PLAQUE | 2010-09-03 | 3,071 | 329 | 57 | 25.51 % | 783 | |||
| TABLES | 2010-08-22 | 875 | 94 | 57 | 25.51 % | 223 | |||
| BLACK OUT ROLLER SHADES | 2010-07-22 | 1,263 | 135 | 57 | 25.51 % | 322 | |||
| BIZHUB C220 | 2010-12-20 | 8,500 | 425 | 53 | 38.00 % | 3,230 | |||
| TV MEDIA CART SYSTEM | 2010-10-29 | 4,811 | 241 | 53 | 38.00 % | 1,828 | |||
| COMPUTER (LAPTOP RB) | 2010-02-22 | 1,270 | 445 | 53 | 26.00 % | 330 | |||
| BUILDING IMPROVEMENTS | 2010-09-01 | 36,514 | 117 | 87 | 2.56 % | 936 | |||
| LANDSCAPING | 2009-12-31 | 1,610 | 179 | 66 | 8.89 % | 143 | |||
| RENOVATIONS | 2009-12-31 | 31,155 | 832 | 87 | 2.56 % | 799 | |||
| RENOVATIONS | 2009-06-30 | 2,099,678 | 83,043 | 87 | 2.56 % | 53,836 | |||
| CHIAVARI CHAIRS | 2009-12-22 | 1,623 | 505 | 57 | 19.68 % | 319 | |||
| SURVELLIANCE (POWERHOUSE) | 2009-11-06 | 2,030 | 873 | 53 | 22.80 % | 463 | |||
| COMPUTER (KEH) | 2009-09-22 | 1,760 | 862 | 53 | 20.40 % | 359 | |||
| PHONE (POWERHOUSE) | 2009-07-28 | 2,796 | 1,370 | 53 | 20.40 % | 570 | |||
| SURVELLIANCE (POWERHOUSE) | 2009-07-28 | 2,030 | 995 | 53 | 20.40 % | 414 | |||
| ORECK VACUUM CLEANER | 2009-04-22 | 763 | 420 | 53 | 18.00 % | 137 | |||
| SECURITY EQUIPMENT | 2008-07-01 | 7,091 | 5,048 | 53 | 11.52 % | 817 | |||
| KITCHEN TABLE | 2008-11-23 | 1,264 | 712 | 53 | 12.49 % | 158 | |||
| COMPUTER (MTN) | 2008-11-22 | 2,268 | 1,615 | 53 | 11.52 % | 261 | |||
| COMPUTER | 2008-04-23 | 1,127 | 802 | 53 | 11.52 % | 130 | |||
| SECURITY SYSTEM | 2008-05-16 | 7,759 | 5,525 | 53 | 11.52 % | 894 | |||
| DISHWASHER | 2008-04-10 | 4,979 | 3,545 | 53 | 11.52 % | 574 | |||
| APPLIANCES | 2008-04-07 | 18,917 | 13,468 | 53 | 11.52 % | 2,179 | |||
| LANDSCAPING | 2007-10-31 | 24,823 | 7,632 | 66 | 6.93 % | 1,720 | |||
| FOLDING CHAIRS | 2007-12-06 | 2,325 | 1,598 | 57 | 8.93 % | 208 | |||
| FURNITURE RENOVATIONS | 2007-04-27 | 12,094 | 8,316 | 57 | 8.93 % | 1,080 | |||
| COMPUTER | 2007-12-22 | 2,021 | 1,672 | 53 | 11.52 % | 233 | |||
| APPLIANCES (2ND FLOOR) | 2007-12-14 | 16,000 | 13,235 | 53 | 11.52 % | 1,843 | |||
| APPLIANCES | 2007-08-10 | 2,101 | 1,737 | 53 | 11.52 % | 242 | |||
| AIR CLEANER | 2007-07-26 | 864 | 715 | 53 | 11.52 % | 100 | |||
| APPLIANCES | 2007-07-26 | 1,629 | 1,348 | 53 | 11.52 % | 188 | |||
| REFRIGERATORS | 2007-07-20 | 1,527 | 1,263 | 53 | 11.52 % | 176 | |||
| VIKING EXHAUST | 2007-06-28 | 1,087 | 899 | 53 | 11.52 % | 125 | |||
| APPLIANCES | 2007-05-03 | 2,278 | 1,884 | 53 | 11.52 % | 262 | |||
| FURNITURE & FIXTURES | 2004-05-25 | 36,500 | 34,872 | 57 | 4.46 % | 1,628 | |||
| IMPROVEMENTS | 2003-11-01 | 156,421 | 28,579 | 87 | 2.56 % | 4,011 | |||
| REAL ESTATE - BUILDING | 2001-07-03 | 1,445,497 | 352,136 | 91 | 39.0000 | 37,064 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED MERRILL LYNCH STATEMENT | 885,649 | 924,311 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EMERGENT BIOSOLUTIONS INC | 454,503 | 912,256 |
| INTERVAC - EBS SHARES | 4,859,289 | 10,299,518 |
| SEE ATTACHED MERRILL LYNCH STATEMENT | 7,325,340 | 7,461,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS MUTUAL FUNDS - SEE MERRILL LYNCH | AT COST | 1,933,755 | 1,890,430 |
| VARIOUS MUTUAL FUNDS - SEE MERRILL LYNCH | AT COST | 8,804,782 | 8,957,842 |
| SEE ATTACHED MERRILL LYNCH STATEMENT | AT COST | 154,457 | 138,159 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 39,979 | 39,979 | ||
| Land | 680,967 | 680,967 | ||
| Improvements | 2,525,215 | 187,390 | 2,337,825 | |
| Buildings | 1,445,498 | 389,196 | 1,056,302 | 5,400,000 |
| Machinery and Equipment | 110,342 | 89,156 | 21,186 | 48,969 |
| Furniture and Fixtures | 64,145 | 52,488 | 11,657 | 56,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,877 | 0 | 0 | 3,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 8,704 | 15,440 | 15,440 |
| OTHER ML INVESTMENTS/ADJUSTMENTS | 96,003 | 3,338 | 3,338 |
| INVESTMENT INCOME RECEIVABLE | 1,132,429 | 10,008 | 10,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 31,156 | 31,156 | ||
| PTE (EIN XXX-XX-XXXX) INVEST. EXP. | 1,693 | |||
| PTE (EIN XXX-XX-XXXX) INVEST. EXP. | 4,266 | |||
| PENALTIES & FINES | 326 | |||
| OFFICE EXPENSE | 8,170 | 465 | 7,705 | |
| INVESTMENT EXPENSES | 5,318 | 5,318 | ||
| DUES & SUBSCRIPTIONS | 7,804 | 7,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 69,318 | 69,318 | ||
| PAYROLL & RELATED | 7,863 | 786 | 7,077 | |
| OTHER | 106,589 | |||
| FEES & LICENSES | 332 | 332 |