| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX | 3,250 | 1,625 | 1,625 |
| Person Name | Explanation |
|---|---|
| LINDA NEVLIN | |
| JANET BIERMANN | |
| ALICE MILNOR NORTON | |
| DIANNE P SAUL | |
| ALICE BARNARD | |
| KARL K HOAGLAND JR | |
| GEORGE S MILNOR II | |
| SARA L ANSCHUETZ | |
| SARAH HOAGLAND | |
| CHRISTOPHER A KREID | |
| CATHY MAUDE | |
| BARBARA P PIERCE | |
| ENOLA PROCTOR | |
| JENNY LEVIS SADOW | |
| JANEY A SCHWEPPE | |
| MARY ANSCHUETZ VOGT | |
| JULIE JONES WILLIAMS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 434 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ART WORK | PURCHASE | 2012-04 | 1,840 | 3,000 | -1,160 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 209,152 | 241,810 |
| APACHE CORP | ||
| DU PONT EI | 390,112 | 471,788 |
| DU PONT EI | 193,944 | 215,272 |
| EMERSON ELECTRIC CO | 408,840 | 481,796 |
| HEWLETT PACKHARD CO | 202,558 | 214,668 |
| HONEYWELL INTERNATIONAL INC | 306,132 | 357,618 |
| KROGER CO | ||
| PEPSICO INC | 297,555 | 350,418 |
| PROCTOR & GAMBLE CO | 201,000 | 237,228 |
| WAL MART STORES | 301,338 | 341,652 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APACHE CORP | 179,332 | 791,010 |
| AT&T INC | 606,715 | 713,200 |
| BECTON DICKINSON & CO | 443,861 | 373,750 |
| EMERSON ELECTRIC CO | 501,879 | 558,960 |
| EXXON MOBIL CORPORATION | 179,055 | 1,026,840 |
| GENERAL ELECTRIC CO | 558,515 | 416,800 |
| HONEYWELL INTERNATIONAL INC | 10,671 | 11,168 |
| INTERNATIONAL BUSINESS MACHINES CORP | 99,465 | 586,740 |
| JOHNSON & JOHNSON | 71,644 | 405,360 |
| KIMBERLY CLARK CORP | 236,848 | 418,850 |
| KINDER MORGAN ENERGY | 791,628 | 942,960 |
| 3M COMPANY | 225,707 | 896,000 |
| MCDONALDS CORP | 465,390 | 708,240 |
| PHILLIP MORRIS INTL | 247,709 | 261,780 |
| PROCTOR & GAMBLE CO | 480,250 | 612,500 |
| US BANCORP | 314,134 | 643,200 |
| WEYERHAUSER CO | 853,487 | 604,368 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 28,632 | 4,221 | 24,411 | 28,632 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART OBJECTS | 93,112 | 90,112 | 90,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECTOR'S EXPENSE | 250 | 250 | ||
| INSURANCE - LIABILITY | 1,553 | 1,553 | ||
| INSURANCE - WORKERS COMP | 384 | 269 | 115 | |
| MISCELLANEOUS | 2,186 | 2,186 | ||
| OFFICE SUPPLIES | 1,122 | 561 | 561 | |
| OLIN MEMENTO | 80 | 80 | ||
| TELEPHONE | 168 | 84 | 84 | |
| PENALTIES | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 19,769 | 19,769 |
| Description | Amount |
|---|---|
| APPRECIATION ON NONCASH GRANT | 72,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 28,000 | 28,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,224 |