| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Sound Equipment | 2007-06-30 | 2,885 | 1,442 | 91 | 7.0000 | 412 | |||
| Air Conditioner | 2007-06-30 | 7,200 | 3,601 | 91 | 7.0000 | 1,029 | |||
| Carpets for Office | 2007-06-30 | 2,575 | 1,803 | 91 | 5.0000 | 515 | |||
| Building | 2003-11-03 | 150,000 | 27,403 | 91 | 39.0000 | 3,846 | |||
| Roof | 1999-01-15 | 3,925 | 2,882 | 91 | 15.0000 | 262 | |||
| Leasehold Improvements | 1997-06-30 | 20,002 | 17,996 | 91 | 15.0000 | 1,333 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 529,360 | 80,516 | 448,844 | |
| Auto./Transportation Equip. | 448,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Union dues and other payments | 10,003 | 10,003 | ||
| Telephone | 4,185 | 4,185 | ||
| Supplies | 5,860 | 5,860 | ||
| Sound, lighting, video | 2,159 | 2,159 | ||
| Royalties | 15,350 | 15,350 | ||
| Rental Expenses | 8,394 | 8,394 | ||
| Props | 2,679 | 2,679 | ||
| Postage and delivery | 3,500 | 3,500 | ||
| Payroll service | 3,267 | 3,267 | ||
| Office expenses | 8,405 | 8,405 | ||
| Marketing/promo | 14,805 | 14,805 | ||
| Maintenance/repair | 8,284 | 8,284 | ||
| Insurance | 51,171 | 51,171 | ||
| Fund raising | 500 | 500 | ||
| Dues and subscriptions | 1,691 | 1,691 | ||
| Costumes | 1,369 | 1,369 | ||
| Bank fees, credit card fees | 14,290 | 14,290 | ||
| Auto | 1,833 | 1,833 | ||
| All other expenses | 6,396 | 6,396 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ticket Sales | 277,093 | 230,050 | |
| Theatre Rental | 930 | 930 | |
| Parking | 6,145 | 6,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Independent contractors | 110,015 | 0 | 0 | 110,015 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Merchandise sales | |||
| Concessions income | 4,748 | 3,977 | 771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales taxes | 356 | 356 |