| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DICKINSON DESJARDINS | 2,135 | 0 | 0 | 2,135 |
| Contractor | Explanation |
|---|---|
| LAW OFFICES OF GARRY HAYES | LITIGATION TO REPLACE PRIOR OFFICERS AND ADMINISTRATION. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 65,816 | 65,008 | 808 | 808 |
| Land | 1,200,000 | 1,200,000 | 1,200,000 | |
| Buildings | 285,891 | 124,784 | 161,107 | 161,107 |
| Machinery and Equipment | 972,904 | 956,215 | 16,689 | 16,689 |
| Auto./Transportation Equip. | 54,831 | 42,967 | 11,864 | 11,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIRLEY RAPPAPORT | 4,000 | 4,000 | 0 | 0 |
| GORDON & REES | 1,295 | 0 | 0 | 1,295 |
| GARRY HAYES | 114,808 | 114,808 | 0 | 0 |
| ARA SHIRINIAN - MEDIATION | 1,200 | 1,200 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 6,815 | 6,815 | 6,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNIFORMS | 310 | 310 | ||
| TELEPHONE | 2,169 | 2,169 | ||
| SMALL TOOLS | 2,905 | 2,905 | ||
| SEED AND PLANTS | 22,136 | 22,136 | ||
| REPAIRS & MAINTENANCE | 43,691 | 43,691 | ||
| POSTAGE | 170 | 170 | ||
| PAYROLL SERVICE | 2,667 | 2,667 | ||
| ORCHARD COGS | 3,352 | 3,352 | ||
| OFFICE SUPPLIES | 3,487 | 3,487 | ||
| MISCELLANEOUS | 739 | 739 | ||
| INVESTMENT FEES | 64,191 | 64,191 | ||
| INSURANCE | 24,739 | 24,739 | ||
| GASOLINE FUEL | 11,148 | 11,148 | ||
| FOREIGN TAXES | 3,249 | 3,249 | ||
| FERTILIZER & MANURE | 24,645 | 24,645 | ||
| FARM SUPPLIES | 6,083 | 6,083 | ||
| EQUIPMENT RENTAL | 542 | 542 | ||
| DUES & SUBSCRIPTIONS | 335 | 335 | ||
| DISPOSAL & TRASH | 1,051 | 1,051 | ||
| CONTAINERS & BAGS | 10,068 | 10,068 | ||
| CHEMICALS | 8,670 | 8,670 | ||
| CASH SHORT & OVER | 343 | 343 | ||
| CAR & TRUCK | 1,078 | 1,078 | ||
| BANK CHARGES | 292 | 292 | ||
| ADVERTISING/PROMOTION | 8,492 | 8,492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 204 | ||
| ORCHARD GROSS PROFIT | 385,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM GILCREASE | 12,000 | 0 | 0 | 12,000 |
| SILVER STATE LAB - CIDER TESTS | 231 | 0 | 0 | 231 |
| KIM FROST - WEB DESIGN | 3,025 | 0 | 0 | 3,025 |
| BROADBENT & ASSOCIATES | 1,125 | 0 | 0 | 1,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,329 | 3,329 | ||
| PAYROLL TAXES | 28,168 | 28,168 | ||
| LICENSES & PERMITS | 1,541 | 1,541 | ||
| 2011 ESTIMATED UBT | 2,600 | 2,600 | ||
| 2010 FEDERAL INCOME TAX | 2,445 | 2,445 |