| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBINE FAMILY LLC | AT COST | 2,802,507 | 2,565,502 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| ADJUSTMENT OF DONATED STOCK TO TAX BASIS | 160,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY STATE FILING FEE | 250 | 250 | ||
| PUBLIC INSPECTION AD | 125 | 125 | ||
| INVESTMENT ADVISORY FEES | 300 | 300 | ||
| IRS LETTER FEE | 1,000 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 74 | 74 | |
| PORTFOLIO LOSS THRU COLUMBINE FAMILY LLC | -49,034 | -49,034 | |
| UBT INCOME FROM COLUMBINE FAMILY LLC | 8,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,334 | 3,334 | ||
| FEDERAL EXCISE TAX | 13,000 |