| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,984 | 27,984 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS | 2007-06-01 | 831 | 536 | M7 | 7 | 119 | |||
| COMPUTER | 2008-05-18 | 1,772 | 631 | M5 | 5 | 177 | |||
| COMPUTER EQPT | 2008-08-12 | 302 | 107 | M5 | 5 | 30 | |||
| COMPUTER EQPT | 2008-10-30 | 2,301 | 819 | M5 | 5 | 230 | |||
| COMPUTER EQPT | 2009-06-30 | 3,923 | 2,040 | M5 | 5 | 785 | |||
| COMPUTER EQPT | 2007-06-01 | 1,309 | 1,017 | M5 | 5 | 262 | |||
| COMPUTER EQPT | 2007-06-01 | 962 | 748 | M5 | 5 | 192 | |||
| COMPUTER EQPT | 2007-06-01 | 348 | 271 | M5 | 5 | 70 | |||
| COMPUTER EQPT | 2007-12-31 | 1,498 | 1,165 | M5 | 5 | 300 | |||
| COMPUTER EQPT | 2007-06-01 | 1,664 | 1,293 | M5 | 5 | 333 | |||
| COMPUTER EQPT | 2008-06-16 | 2,143 | 765 | M5 | 5 | 214 | |||
| COMPUTER EQPT | 2008-08-26 | 500 | 178 | M5 | 5 | 50 | |||
| COMPUTER EQPT | 2007-11-14 | 4,900 | 3,808 | M5 | 5 | 980 | |||
| CREDIT CARD TERMIN | 2007-12-06 | 412 | 320 | M5 | 5 | 82 | |||
| CREDIT CARD TERMIN | 2007-09-18 | 464 | 357 | M7 | 7 | 66 | |||
| FLAT SCREEN VIDEO | 2007-06-01 | 2,482 | 1,601 | M7 | 7 | 355 | |||
| FORKLIFT | 2010-07-22 | 4,900 | 700 | M7 | 7 | 700 | |||
| FURN&FIXTURES | 2007-06-01 | 6,279 | 4,050 | M7 | 7 | 897 | |||
| FURNITURE | 2007-06-01 | 2,901 | 1,871 | M7 | 7 | 415 | |||
| FURNITURE WEST ELM | 2010-08-02 | 142 | 20 | M7 | 7 | 20 | |||
| FURNITURE IKEA | 2010-10-04 | 4,759 | 680 | M7 | 7 | 680 | |||
| LEASEHOLD IMPROVME | 2010-06-30 | 361,468 | 12,037 | SL | 15 | 24,098 | |||
| NETWORK INSTALLATI | 2010-11-04 | 763 | 153 | M5 | 5 | 153 | |||
| PHONE SYSTEM | 2010-11-03 | 7,156 | 1,023 | M7 | 7 | 1,023 | |||
| PHONE SYSTEM | 2007-06-01 | 2,544 | 1,641 | M7 | 7 | 364 | |||
| SECURITY SYSTEM | 2010-10-07 | 12,000 | 1,715 | M7 | 7 | 1,715 | |||
| SOFTWARE | 2007-10-25 | 1,002 | 703 | M5 | 5 | 200 | |||
| SOFTWARE | 2007-06-01 | 270 | 270 | SL | 3 | ||||
| SOFTWARE QBOOKS | 2008-05-18 | 245 | 109 | SL | 3 | 88 | |||
| SOFTWARE VIRUSCAN | 2008-05-18 | 945 | 419 | SL | 3 | 341 | |||
| TELEPHONES | 2007-06-01 | 153 | 99 | M7 | 7 | 22 | |||
| ADD'L PHONE/SECURI | 2011-02-15 | 1,247 | M7 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 831 | 655 | 176 | |
| COMPUTER | 1,772 | 808 | 964 | |
| COMPUTER EQPT | 302 | 137 | 165 | |
| COMPUTER EQPT | 2,301 | 1,049 | 1,252 | |
| COMPUTER EQPT | 3,923 | 2,825 | 1,098 | |
| COMPUTER EQPT | 1,309 | 1,279 | 30 | |
| COMPUTER EQPT | 962 | 940 | 22 | |
| COMPUTER EQPT | 348 | 341 | 7 | |
| COMPUTER EQPT | 1,498 | 1,465 | 33 | |
| COMPUTER EQPT | 1,664 | 1,626 | 38 | |
| COMPUTER EQPT | 2,143 | 979 | 1,164 | |
| COMPUTER EQPT | 500 | 228 | 272 | |
| COMPUTER EQPT | 4,900 | 4,788 | 112 | |
| CREDIT CARD TERMIN | 412 | 402 | 10 | |
| CREDIT CARD TERMIN | 464 | 423 | 41 | |
| FLAT SCREEN VIDEO | 2,482 | 1,956 | 526 | |
| FORKLIFT | 4,900 | 1,400 | 3,500 | |
| FURN&FIXTURES | 6,279 | 4,947 | 1,332 | |
| FURNITURE | 2,901 | 2,286 | 615 | |
| FURNITURE WEST ELM | 142 | 40 | 102 | |
| FURNITURE IKEA | 4,759 | 1,360 | 3,399 | |
| LEASEHOLD IMPROVME | 361,468 | 36,135 | 325,333 | |
| NETWORK INSTALLATIL | 763 | 306 | 457 | |
| PHONE SYSTEM | 7,156 | 2,046 | 5,110 | |
| PHONE SYSTEM | 2,544 | 2,005 | 539 | |
| SECURITY SYSTEM | 12,000 | 3,430 | 8,570 | |
| SOFTWARE | 1,002 | 903 | 99 | |
| SOFTWARE | 270 | 270 | ||
| SOFTWARE QBOOKS | 245 | 197 | 48 | |
| SOFTWARE VIRUSCAN | 945 | 760 | 185 | |
| TELEPHONES | 153 | 121 | 32 | |
| ADD'L PHONE/SECURI | 1,247 | 1,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,097 | 9,097 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 13,824 | 15,724 | 15,724 |
| MISC OTHER ASSETS | 0 | 1,531 | 1,531 |
| Description | Amount |
|---|---|
| PRIOR PERIOD AJE | 2,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,836 | 4,836 | ||
| ART CONTEST | 2,468 | 2,468 | ||
| ART RESTORATION | 985 | 985 | ||
| ART VENTURE | 861 | 861 | ||
| BANK SERVICE CHARGES | 1,313 | 1,313 | ||
| BUILDING MAINTENANCE | 6,618 | 6,618 | ||
| CASH SHORT/ OVER | 51 | 51 | ||
| CATERING | 1,563 | 1,563 | ||
| COMPUTER EQUIPMENT | 3,244 | 3,244 | ||
| COMPUTER SUPPORT | 6,260 | 6,260 | ||
| CONTRACT LABOR | 6,447 | 6,447 | ||
| CREDIT CARD PROCESSING FEES | 800 | 800 | ||
| DUES AND SUBSCRIPTIONS | 1,139 | 1,139 | ||
| EDUCATIONAL PROGRAMMING | 250 | 250 | ||
| EXHIBITION EXPENSE | 33,396 | 33,396 | ||
| FINES & PENALTIES | 7,564 | 7,564 | ||
| FARMING | -1,103 | -1,103 | ||
| GALLERY SUPPLIES | 5,738 | 5,738 | ||
| GRANT RESEARCH | 4,112 | 4,112 | ||
| INSURANCE | 27,181 | 27,181 | ||
| LOGO & STATIONERY | 385 | 385 | ||
| POSTAGE AND DELIVERY | 1,356 | 1,356 | ||
| PUBLIC RELATIONS | 37,409 | 37,409 | ||
| SCHOLARSHIP | 18,311 | 18,311 | ||
| SECURITY | 742 | 742 | ||
| SHIPPING | 11,885 | 11,885 | ||
| TELEPHONE | 5,560 | 5,560 | ||
| MISC EXPENSES | 365 | 365 | ||
| PARKING | 2,621 | 2,621 | ||
| VEHICLE EXPENSE | 671 | 671 | ||
| WEB DEVELOPMENT | 866 | 866 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMISSIONS | 5,850 | 5,850 | |
| DISCOUNTS EARNED | 23 | 23 | |
| MISC INCOME | 3,960 | 3,960 | |
| OTHER INCOME | 20,000 | 20,000 |
| Description | Amount |
|---|---|
| CY DEPRECIATION ALLOWED | 25,185 |
| CY FIXED ASSET ADDITION | 1,247 |
| PY DEPRECIATION ALLOWED | 55,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 9,819 | 5,360 |
| SALES TAX PAYABLE | 444 | 1,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 1,197 | 1,197 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ART SALES | 73,461 | 179,557 | -106,096 |
| NONT-ART SALES | 20,362 | 20,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 875 | 875 |