| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 2,249 | 250 | 1,999 | |
| AUDIT FEE | 10,500 | 1,050 | 9,450 |
| Person Name | Explanation |
|---|---|
| ALAN E GOLLIHUE | |
| FRANCES L GRANY | |
| PATRICIA H FISHER | |
| JOHN SCHALK | |
| JESSICA MULLEN | |
| EARNHARD A SPENCER | |
| SUSAN H BURTON | |
| DEMETRIA LINDSAY | |
| G RANDOLPH WEBB JR | |
| WILLIAM T CLARE | |
| RICHARD EH WENTZ | |
| DENISE GOOD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1988-11-01 | 3,124 | 3,124 | S/L | 5.0000 | ||||
| TYPEWRITER | 1988-11-01 | 1,021 | 1,021 | S/L | 5.0000 | ||||
| CHAIR | 1989-02-22 | 504 | 504 | S/L | 5.0000 | ||||
| HON FILE CABINET | 1991-07-03 | 189 | 189 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 1996-03-26 | 11,161 | 11,161 | S/L | 5.0000 | ||||
| MODEM | 1997-06-29 | 168 | 168 | S/L | 5.0000 | ||||
| 2 EXEC CHAIRS | 1997-08-22 | 1,084 | 1,084 | S/L | 7.0000 | ||||
| 2 FILE CABINETS | 1997-08-22 | 467 | 467 | S/L | 7.0000 | ||||
| DESK | 1997-09-12 | 2,246 | 2,246 | S/L | 7.0000 | ||||
| TABLE | 1997-09-24 | 939 | 939 | S/L | 7.0000 | ||||
| BOOKCASE | 1997-09-24 | 754 | 754 | S/L | 7.0000 | ||||
| CHAIR/UPHOLSTERY | 1998-12-23 | 2,021 | 2,021 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-05-26 | 170 | 170 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1999-08-29 | 602 | 602 | S/L | 7.0000 | ||||
| PANASONIC COPIER | 1999-09-15 | 1,552 | 1,552 | S/L | 5.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 1999-09-29 | 5,926 | 5,926 | S/L | 7.0000 | ||||
| CHAIR & TABLE LAMPS | 1999-10-04 | 1,083 | 1,083 | S/L | 7.0000 | ||||
| KITCHEN TABLE | 1999-12-29 | 308 | 308 | S/L | 7.0000 | ||||
| SOFTWARE-NORTON ANTIVIRUS | 2000-02-02 | 650 | 650 | S/L | 3.0000 | ||||
| PANASONIC COMPUTER | 2001-09-05 | 1,595 | 1,595 | S/L | 5.0000 | ||||
| CANON 2200 PRINTER | 2002-03-01 | 1,787 | 1,787 | S/L | 5.0000 | ||||
| SCANNER | 2002-06-05 | 2,440 | 2,440 | S/L | 5.0000 | ||||
| OCR SOFTWARE | 2002-06-19 | 331 | 331 | S/L | 3.0000 | ||||
| HOUSE & REMODELING | 1998-07-20 | 354,407 | 144,935 | S/L | 31.5000 | 11,252 | 1,125 | ||
| LAND | 1998-07-20 | 27,780 | |||||||
| HIGH CHAIRS | 2004-11-03 | 3,857 | 3,771 | 200DB | 7.0000 | 86 | 8 | ||
| LAPTOP | 2004-12-27 | 2,422 | 2,422 | 200DB | 5.0000 | ||||
| DRAWER | 2005-05-19 | 1,864 | 1,864 | 200DB | 5.0000 | ||||
| HP WORKSTATION | 2006-02-07 | 2,848 | 2,848 | 200DB | 5.0000 | ||||
| REMODELING & PORCH | 2005-12-01 | 4,300 | 1,577 | S/L | 15.0000 | 286 | 29 | ||
| ROOF | 2005-09-27 | 21,711 | 7,961 | S/L | 15.0000 | 1,447 | 145 | ||
| TELEPHONE SYSTEM | 2006-08-09 | 2,352 | 1,827 | 200DB | 7.0000 | 210 | 21 | ||
| COPIER | 2007-11-29 | 1,197 | 823 | 200DB | 7.0000 | 107 | 11 | ||
| CARPET | 2011-01-03 | 2,548 | 182 | S/L | 7.0000 | 364 | 36 | ||
| COMPUTERS (2) | 2011-12-21 | 2,884 | S/L | 5.0000 | 288 | 29 |
| Employee | Explanation |
|---|---|
| PATRICIA IRWIN |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1996-03 | PURCHASE | 2012-01 | 11,161 | 11,161 | |||||
| PANASONIC COPIER | 1999-09 | PURCHASE | 2011-12 | 1,552 | 1,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WACHOVIA SECURITIES | 9,744,561 | 9,744,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH IN WACHOVIA SECURITIES | FMV | 262,498 | 262,498 |
| OTHER INVESTMENTS | FMV | 2,388,078 | 2,388,078 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 427,799 | 209,659 | 218,140 | ||
| 27,780 | 27,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 13,502 | 9,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 1,620 | 162 | 1,458 | |
| TELEPHONE | 2,288 | 289 | 1,999 | |
| REPAIRS & MAINTENANCE | 4,885 | 489 | 4,396 | |
| OFFICE EXPENSE | 496 | 50 | 446 | |
| SUPPLIES | 1,503 | 150 | 1,353 | |
| CATERING | 1,736 | 173 | 1,563 | |
| INSURANCE | 3,128 | 313 | 2,815 | |
| EQUIPMENT LEASE | 6,604 | 660 | 5,944 | |
| DUES AND SUBSCRIPTIONS | 4,395 | 439 | 3,956 | |
| SERVICE CONTRACTS | 667 | 67 | 600 | |
| MISCELLANEOUS | 480 | 48 | 432 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS INVEST | -649,295 | -649,295 | |
| OTHER INCOME | 3,558 | 3,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 30,364 | 19,129 | 11,235 | |
| OTHER FEES | 2,532 | 253 | 2,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,894 | 390 | 3,504 | |
| EXCISE TAX | 4,286 | |||
| OTHER | 115 | 11 | 104 |