| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG LLP | 153,790 | 23,069 | 23,069 | 130,721 |
| JACOBSON JARVIS & CO. PLLC | 16,708 | 16,708 | ||
| JESSE THOMAS GRAYSTON, CPA | 26,838 | 10,735 | 10,735 | 16,103 |
| VOLDAL WARTELLE & CO. P.S. | 25,365 | 25,365 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 4,454,679 | L | ||||||
| BUILDING | 2000-01-01 | 23,337,948 | 6,026,038 | SL | 27 | 739,569 | |||
| FURNITURE AND FIXT | 2000-01-01 | 9,764,677 | 5,700,810 | SL | 7 | 1,032,168 | |||
| AUTOMOBILES | 2000-01-01 | 520,601 | 441,121 | SL | 7 | 34,167 | |||
| LEASEHOLD IMPLOVEM | 2000-01-01 | 11,365,319 | 227,762 | SL | 15 | 1,086,300 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION FOR LINE 9 INCOME MODIFICATIONS | PAGE 1 PART 1 LINE 9 | Casey had a sale of assets of $394, reimbursment of expenses of $51,819 and returned grants of $8,300 for a total of $60,513. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 221,032,060 | 234,505,635 |
| SEE ATTACHMENTS FOR DETAIL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON AND PREFFERED STOCK | 1,016,504,797 | 1,039,736,589 |
| SEE ATTACHMENTS FOR DETAIL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 481,004,998 | 476,322,021 |
| SEE ATTACHMENTS FOR DETAIL |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,454,679 | 4,454,679 | ||
| BUILDING | 23,337,948 | 6,765,607 | 16,572,341 | |
| FURNITURE AND FIXT | 9,764,677 | 6,732,978 | 3,031,699 | |
| AUTOMOBILES | 520,601 | 475,288 | 45,313 | |
| LEASEHOLD IMPLOVEM | 11,365,319 | 1,314,062 | 10,051,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPLIN & DRYSDALE | 21,651 | 21,651 | ||
| KIPLING LAW GROUP PLLC | 21,150 | 21,150 | ||
| LITTLER MENDELSON FASTIFF | 36,565 | 36,565 | ||
| STOEL RIVES LLP | 358,509 | 173,950 | 173,950 | 184,559 |
| VARIOUS ATTORNEYS AND COSTS | 48,179 | 48,179 | ||
| SETTLEMENT COSTS | 32,500 | 32,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC. RECEIVABLE | 606,637 | 502,880 | 502,880 |
| INTEREST AND DIVIDENDS RECEIVA | 2,549,148 | 2,237,462 | 2,237,462 |
| CONSTRUCTION IN PROGRESS | 12,832 | 123,062 | 123,062 |
| DEPOSITS | 85,067 | 62,991 | 62,991 |
| OTHER NON CURRENT ASSETS | 336,144 | 250,005 | 250,005 |
| 457F DEFERRED COMP PLAN | 270,227 | 449,758 | 449,758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YOUTH AND FAMILY SUPPORT SERVI | 35,198,824 | 35,198,824 | ||
| ADVERTISING AND PROMOTION | 21,585 | 21,585 | ||
| AUTOMOBILE EXPENSE | 84,590 | 84,590 | ||
| BANK FEES | 35,858 | 35,858 | ||
| BOT DEFERRED GAINS | 36,754 | 36,754 | ||
| COMMUNICATIONS | 603,463 | 603,463 | ||
| DATA PROCESSING | 41,875 | 41,875 | ||
| DUES AND MEMBERSHIPS | 243,101 | 243,101 | ||
| EQUIPMENT RENTAL/LEASE | 470,327 | 470,327 | ||
| LIABILITY INSURANCE | 701,565 | 701,565 | ||
| MISCELLANEOUS | 2,329 | 2,329 | ||
| MOVING EXPENSE | 163,163 | 163,163 | ||
| OFFICE SUPPLIES, POSTAGE | 624,765 | 624,765 | ||
| RECRUITMENT EXPENSES | 66,103 | 66,103 | ||
| REPAIRS & MAINTENANCE | 734,940 | 734,940 | ||
| SOFTWARE & FIXED ASSETS <$1000 | 1,214,620 | 1,214,620 | ||
| STAFF TRAINING AND DEVELOPMENT | 440,282 | 440,282 | ||
| TEMPORARY HELP | 609,544 | 609,544 | ||
| EXP. ALLOCATION TO INV. INCOME | 954,605 | 954,605 | -954,605 | |
| ACCRUAL TO CASH ADJUSTMENT | 3,000,738 | |||
| INV. EXPENSES FROM K-1 | 7,994,075 | 7,994,075 | ||
| LESS 50% MEALS DISALLOWED | -189,532 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 13,140 | 12,746 | |
| REIMBURSED EXPENSES | 51,819 | ||
| RETURNED GRANTS | 8,300 | ||
| INCOME FROM PRIVATE EQUITY PARTNERSHIPS | 2,954,411 | ||
| OTHER INCOME FROM K-1s | 273,898 | -475,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOT DEFERRED INCOME & INTEREST | 1,096,091 | 1,132,845 |
| DEFERRED RENT | 472,549 | 2,573,783 |
| DEFFERED LEASE INCENTIVE | 7,711,538 | 6,920,611 |
| INSURANCE CLAIM RESERVE | 567,900 | 500,600 |
| UNCLAIMED PROPERTY | 2,566 | 2,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALTHEIA | 86,584 | 86,584 | 86,584 | |
| ALTRINSIC | 86,834 | 86,834 | 86,834 | |
| ARBOR CAPITAL | 670,818 | 670,818 | 670,818 | |
| ARROWSTREET | 595,091 | 595,091 | 595,091 | |
| BNY MELLON | 813,208 | 813,208 | 813,208 | |
| BAILLIE GIFFORD | 758,323 | 758,323 | 758,323 | |
| BGI | 161,223 | 161,223 | 161,223 | |
| DELAWARE | 289,193 | 289,193 | 289,193 | |
| DODGE & COX | 171,653 | 171,653 | 171,653 | |
| EIM MANAGEMENT INC. | 729,167 | 729,167 | 729,167 | |
| ENNIS, KNUPP & ASSOC. | 360,451 | 360,451 | 360,451 | |
| GLENROCK CAPITAL ADVISERS, LLC | 350,000 | 350,000 | 350,000 | |
| GOLDMAN SACHS | 302,548 | 302,548 | 302,548 | |
| INSTSHAREHOLDERS | 38,500 | 38,500 | 38,500 | |
| ORG PORTFOLIO MANAGEMENT, LLC | 156,362 | 156,362 | 156,362 | |
| OTHERS | 604,056 | 40,428 | 40,428 | 563,628 |
| PIMCO | 448,180 | 448,180 | 448,180 | |
| PORTFOLIO MANAGEMENT TECHNOLOG | 44,000 | 44,000 | 44,000 | |
| PZENA | 53,508 | 53,508 | 53,508 | |
| RISKMETRICS | 38,500 | 38,500 | 38,500 | |
| STEINBERG US | 461,487 | 461,487 | 461,487 | |
| ARTHUR J GALLAGHER & CO. OF WA | 95,000 | 95,000 | ||
| AIM CONSULTING GROUP, LLC | 208,952 | 208,952 | ||
| AON CONSULTING, INC. | 71,667 | 71,667 | ||
| APCO WORLDWIDE, INC. | 80,850 | 80,850 | ||
| APPIPHONY, LLC | 381,830 | 381,830 | ||
| BULLETIN NEWS NETWORK, INC. | 81,956 | 81,956 | ||
| DENALI ADVANCED INTEGRATION | 51,439 | 51,439 | ||
| FACE TO FACE INTEGRATED TECH | 57,568 | 57,568 | ||
| G.A. JONES & ASSOCIATES, INC. | 53,914 | 53,914 | ||
| MURPHY & ASSOCIATES, INC. | 65,520 | 65,520 | ||
| SAGE INFORMATION TECHNOLOGY | 30,720 | 30,720 | ||
| WALDRON & COMPANY | 102,314 | 102,314 | ||
| LESS 50% MEALS DISALLOWED | -21,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 5,667 | 5,667 | ||
| PROPERTY TAXES | 12,810 | 12,810 | ||
| EXCISE AND B & O TAXES | 2,710 | 2,710 | ||
| SALES AND USE TAXES | 526 | 526 | ||
| UNRELATED BUSINESS INCOME TAX | 4,302 | 4,302 | 4,302 | |
| FOREIGN TAXES FROM K-1'S | 382,996 | 382,996 |