| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,750 | 6,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND CRUISER 1 | 2008-01-01 | 33,597 | 10,610 | M5 | 1,775 | ||||
| LAND CRUISER 2 | 2008-01-01 | 33,597 | 10,610 | M5 | 1,775 | ||||
| KENYA-FURNITURE | 2008-06-30 | 1,611 | 907 | M7 | 201 | ||||
| KENYA-OFFICE FURN | 2009-02-20 | 1,731 | 804 | M7 | 265 | ||||
| KENYA-PHOTOCOPIER | 2009-12-01 | 1,385 | 595 | M5 | 316 | ||||
| CFI - LAPTOP 2009 | 2009-10-06 | 1,430 | 615 | M5 | 326 | ||||
| CFI-COMPUTERS 2009 | 2009-11-03 | 2,905 | 1,249 | M5 | 662 | ||||
| CFI-COMP&EQUI 2008 | 2008-10-03 | 3,173 | 2,259 | M5 | 366 | ||||
| KENYA - SEW MACH | 2010-06-30 | 2,852 | 570 | M5 | 913 | ||||
| KENYA - COMP 2010 | 2010-01-01 | 1,819 | 1,368 | SL | 5 | 364 | |||
| CFI - COMP 2010 | 2010-06-01 | 936 | 109 | SL | 5 | 187 | |||
| KENYA - SEW MACH | 2011-05-12 | 1,027 | M5 | 205 | |||||
| CFI-COMP&EQUI 2011 | 2011-03-15 | 699 | M5 | 140 | |||||
| CFI-COMP&EQUI 2011 | 2011-03-15 | 799 | M5 | 160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND CRUISER 1 | 33,597 | 12,385 | 21,212 | |
| LAND CRUISER 2 | 33,597 | 12,385 | 21,212 | |
| KENYA-FURNITURE | 1,611 | 1,108 | 503 | |
| KENYA-OFFICE FURN | 1,731 | 1,069 | 662 | |
| KENYA-PHOTOCOPIER | 1,385 | 911 | 474 | |
| CFI - LAPTOP 2009 | 1,430 | 941 | 489 | |
| CFI-COMPUTERS 2009C | 2,905 | 1,911 | 994 | |
| CFI-COMP&EQUI 2008C | 3,173 | 2,625 | 548 | |
| KENYA - SEW MACH | 2,852 | 1,483 | 1,369 | |
| KENYA - COMP 2010 | 1,819 | 1,732 | 87 | |
| CFI - COMP 2010 | 936 | 296 | 640 | |
| KENYA - SEW MACH | 1,027 | 205 | 822 | |
| CFI-COMP&EQUI 2011C | 699 | 140 | 559 | |
| CFI-COMP&EQUI 2011 | 799 | 160 | 639 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HAITI - RENT SECURITY DEPOSIT | 2,500 | 2,500 | 2,500 |
| KENYA-RENT SECURITY DEPOSIT | 0 | 1,396 | 1,396 |
| DEPOSIT | 6,473 | 5,000 | 5,000 |
| MISCELLANEOUS RECEIVABLE | 371 | 3,630 | 3,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROJECT EXPENSES: HAITI | 681,402 | 681,402 | ||
| PROJECT EXPENSES: KENYA | 462,942 | 462,942 | ||
| BANK SERVICE CHARGE | 51 | 51 | ||
| EQUIPMENT RENTAL | 803 | 803 | ||
| INSURANCE | 3,745 | 3,745 | ||
| SUPPLIES | 35 | 35 | ||
| MISCELLANEOUS | 1,691 | 1,691 | ||
| POSTAGE AND DELIVERY | 6 | 6 | ||
| TELEPHONE | 4,539 | 4,539 | ||
| MEALS | 1,718 | 1,718 | ||
| FOREIGN EXCHANGE ADJUSTMENT | 1,757 | 1,757 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS INTEREST PAYMENT | 47 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 160 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX | 55 | 55 | ||
| PAYROLL TAX | 4,651 | 4,651 |