| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,268 | 4,268 |
| Person Name | Explanation |
|---|---|
| LINDA SMART |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ASSORTED FURNISHINGS | 2008-01-01 | 35,500 | 27,738 | 200DB | 7.0000 | 2,218 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 35,500 | 29,956 | 5,544 | 5,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 11,236 | 11,236 | ||
| BUSINESS GRATUITIES | 1,684 | 1,684 | ||
| COMPUTER COSTS | 14,367 | 14,367 | ||
| CONTRACTOR SERVICES | 10,744 | 10,744 | ||
| FOOD - DAYCARE | 17,828 | 17,828 | ||
| INSURANCE | 10,215 | 10,215 | ||
| JANITORIAL COSTS | 10,232 | 10,232 | ||
| LEASES | 1,231 | 1,231 | ||
| MEDICAL RECORDS AND SUPPLIES | 784 | 784 | ||
| OFFICE SUPPLIES | 6,817 | 6,817 | ||
| OUTSIDE CASUAL LABOR | 2,485 | 2,485 | ||
| PAYROLL SERVICE FEES | 3,213 | 3,213 | ||
| PROGRAM OPERATING COSTS | 134,821 | 134,821 | ||
| REFERENCE MATERIALS | 8,436 | 8,436 | ||
| REPAIRS AND MAINTENANCE | 14,231 | 14,231 | ||
| ENRICHMENT PROGRAMS | 26,881 | 26,881 | ||
| SCHOOL SUPPLIES | 29,101 | 29,101 | ||
| SECURITY | 3,041 | 3,041 | ||
| SMALL MEDICAL TOOLS AND SUPPL | 9,558 | 9,558 | ||
| TELEPHONE | 12,251 | 12,251 | ||
| UNIFORMS | 4,519 | 4,519 | ||
| UTILITIES | 28,423 | 28,423 | ||
| VEHICLE OPERATING EXPENSE | 3,889 | 3,889 | ||
| WACKY GYM | 3,675 | 3,675 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 1,078,649 | 1,078,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LOANS AND ADVANCES | 56,151 | 54,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERMITS AND LICENSES | 1,350 | 1,350 |