| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,880 | 1,319 | 2,561 |
| Person Name | Explanation |
|---|---|
| J BRAD MARCH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EDUCO REV INTEREST | 2003-12-16 | 110,000 | |||||||
| WEBSTER HOUSE | 2004-04-29 | 186,711 | |||||||
| WEBSTER HOUSE IMPROVEMENTS | 2004-04-29 | 46,622 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GANNETT STOCK | 247,489 | 247,489 |
| JANUS MONEY MERCURY FUND | 396,861 | 396,861 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,000,000 | 1,630,074 | 4,369,926 | 7,145,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 343,333 | 343,333 | 343,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 49,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACE CREDITS | 12,642 | 5,766 | 5,766 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 61,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMOKEY BUILDING | ||||
| OCCUPANCY EXPENSE | 4,237 | 4,237 | 4,237 | |
| INVESTMENT DEPRECIATION | 8,676 | 8,676 | 8,676 | |
| STEELE'S BUILDING | ||||
| OCCUPANCY EXPENSE | 149,853 | 149,853 | 149,853 | |
| INVESTMENT DEPRECIATION | 132,424 | 132,424 | 132,424 | |
| EXPENSES | ||||
| BANK CHARGES | 300 | 150 | 150 | |
| INSURANCE | 3,019 | 3,019 | ||
| TRASH | 2,599 | 2,599 | ||
| TRUSTEE EXPENSES | 944 | 472 | 472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 50,250 | 50,250 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM WEBSTER HOUSE |
|
|
SAND SEA LOAN |
41,528 |
|
NOTE TO FIONA'S DELICATESSEN |
130,952 |
|
EDUCO LINE OF CREDIT |
18,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 17,719 | 17,719 |