| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation | 2,500 | 1,250 | 0 | 1,250 |
| Bookkeeping | 3,331 | 1,665 | 0 | 1,666 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Kitchen Appliances | 2010-11-15 | 2,414 | 241 | 54 | 20.00 % | 483 | |||
| Kitchen Countertops | 2010-11-02 | 5,262 | 73 | 87 | 2.56 % | 135 | |||
| Improvements | 1991-01-01 | 33,000 | 21,521 | 87 | 3.18 % | 1,048 | 1,048 | ||
| Building | 1991-01-01 | 100,000 | 64,683 | 87 | 3.18 % | 3,175 | 3,175 | ||
| Furniture & Equipment | 2005-01-01 | 16,224 | 15,500 | 57 | 4.46 % | 724 | |||
| Building Improvements | 1991-01-01 | 67,000 | 43,337 | 87 | 3.18 % | 2,127 | |||
| Building | 1990-11-05 | 200,000 | 130,425 | 87 | 3.18 % | 6,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $95,000 Citigroup Inc. 4.0% 10/26/2022 | 95,000 | 95,476 |
| $100,000 Morgan Stanley 4.0% 7/30/2020 | 100,000 | 96,801 |
| $100,000 Bank of America 4.75% 6/15/2016 | 100,000 | 100,366 |
| $147,000 Citigroup Inc. 5.3% 01/07/2016 | 146,526 | 154,529 |
| $100,000 Wal Mart Notes 5.8% 02/15/2018 | 98,975 | 121,857 |
| $84,000 Morgan Stanley 5.55% 04/27/2017 | 80,960 | 82,168 |
| $100,000 JP Morgan Chase 4.5% 01/15/2012 | ||
| $50,000 J&J 5.15% 07/15/2018 | 50,699 | 60,879 |
| $100,000 Gen'l Elec Cap 5.25% 09/15/2017 | 100,000 | 110,542 |
| $3,000 Citigroup Inc. 5.3% 01/07/2016 | 3,006 | 3,154 |
| $50,000 Citigroup Inc. 5.3% 01/07/2016 | 49,621 | 52,561 |
| $100,000 Bank of America 5.35% 9/15/2015 | 100,000 | 103,549 |
| $105,000 Goldman Sachs 5% 03/15/2019 | 105,000 | 109,275 |
| GNMA - Various Issues | 11,422 | 11,787 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 33,000 | 22,569 | 10,431 | 5,000 |
| Buildings | 100,000 | 67,858 | 32,142 | 229,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| $45,000 Discover Bank 1.20% 7/7/2014 | AT COST | 45,000 | 45,000 |
| $100,000 AMEX 1.150% 11/12/2013 | AT COST | 100,000 | 100,000 |
| $25,000 HSBC Bank 5.0% 06/24/2024 | AT COST | 25,000 | 25,000 |
| $45,000 Banco Bilbao 1.5% 6/25/2012 | AT COST | ||
| $121,000 Bank of China .60% 05/11/2012 | AT COST | ||
| $100,000 Bank of China .35% 10/26/2011 | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 74,676 | 46,396 | 28,280 | 25,000 |
| Buildings | 200,000 | 136,775 | 63,225 | 444,000 |
| Furniture and Fixtures | 16,224 | 16,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,668 | 167 | 1,501 | |
| Sponsor Conference | 2,550 | 2,550 | ||
| Rental Expenses | 2,242 | 2,242 | ||
| Project Expenses | 6,048 | 4,234 | 1,814 | |
| Postage | 174 | 17 | 157 | |
| Penalty - Underpayment of Estimated Tax | 25 | |||
| Office | 63 | 6 | 57 | |
| Membership Dues | 4,162 | 416 | 3,746 | |
| Insurance | 1,268 | 127 | 1,141 | |
| Awards Dinner | 81 | 81 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Lunafest Project | 4,892 | 4,892 | |
| Bracelet Sales | 155 | 155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 100 | 50 | 50 | |
| Federal Excise Tax | 1,342 |