| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP NEW | 20,145 | 21,730 |
| CONOCOPHILLIPS | 21,676 | 21,391 |
| GENERAL MILLS | 10,727 | 10,438 |
| HJ HEINZ | 12,716 | 12,905 |
| KELLOGG CORP | 0 | 0 |
| MIDAMERICA ENE | 10,434 | 10,504 |
| MIDAMERICA ENE | 10,822 | 10,504 |
| TRICON GLOBAL | 0 | 0 |
| VODAFONE GROUP | 4,087 | 4,300 |
| VODAFONE GROUP | 4,087 | 4,300 |
| WELLS FARGO | 16,846 | 15,000 |
| GOLDMAN SACHS | 10,874 | 9,794 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY B | 3,547 | 5,328 |
| MICROSOFT | 3,033 | 2,489 |
| UPS CL-B | 7,630 | 9,473 |
| GENERAL ELECTRIC | 0 | 0 |
| NESTLE SPON ADR REP REG SHR | 11,091 | 20,684 |
| WAL-MART STORES INC | 9,769 | 10,380 |
| PEPSICO INC NC | 5,954 | 6,190 |
| MCDONALDS CORP | 7,664 | 13,173 |
| PROCTER & GAMBLE | 3,285 | 3,159 |
| WAL-MART DE MEX | 3,590 | 4,599 |
| YUM BRANDS | 6,825 | 9,878 |
| CHEVRON CORPORATION | 7,292 | 9,722 |
| WALGREEN COMPANY | 1,583 | 1,645 |
| CHINA MOBILE | 7,252 | 7,307 |
| EXXON MOBIL CORPORATION | 3,302 | 3,632 |
| JOHNSON & JOHNSON | 6,309 | 6,369 |
| SANTANDER FIN | 0 | 0 |
| APPLE INC | 3,811 | 3,813 |
| BECTON DICKINSON & CO | 4,265 | 3,666 |
| COLGATE-PALMOLIVE CO | 4,326 | 4,434 |
| QUALCOMM INC | 2,519 | 2,432 |
| SYSCO CORPORATION | 4,341 | 3,885 |
| UNILEVER PLC ADR | 3,366 | 3,119 |
| VODAFONE GROUP NEW ADR | 2,763 | 2,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD BOND INDEX | AT COST | 56,053 | 56,994 |
| BALT G&E CAP | AT COST | 5,787 | 6,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 66 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL BASIS INCOME CONVERSION FOR BALANCE SHEET | 34 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 19,470 | 19,436 |
| EXCISE TAX PAYABLE | 171 | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEE | 2,016 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 325 | 0 | 0 |