| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTER, MUIRHEAD, CORNIA & HOWARD | 24,380 | 24,380 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & LOT - RESIDENTIAL RENTAL | 1996-11-01 | 15,000 | L | 0 | 0 | ||||
| BUILDING - RESIDENTIAL RENTAL | 1996-11-01 | 100,514 | 51,020 | SL | 27.500000000000 | 3,655 | 3,655 | ||
| 5 ACRE LOT IN WORLAND | 1991-11-01 | 1,264,515 | L | 0 | 0 | ||||
| LANDSCAPING NE CORNER | 2009-10-31 | 5,900 | 393 | SL | 15.000000000000 | 393 | 0 | ||
| WASHAKIE MUSEUM AND CULTURAL CENTER | 2010-05-14 | 9,598,221 | 119,978 | SL | 40.000000000000 | 239,956 | 0 | ||
| BUILDING IMPROVEMENTS | 2010-05-14 | 67,341 | 842 | SL | 40.000000000000 | 1,684 | 0 | ||
| FURNITURE AND FIXTURES | 2010-05-14 | 179,393 | 8,970 | SL | 10.000000000000 | 2,990 | 0 | ||
| NBSF OFFICE FURNITURE | 2010-07-19 | 5,894 | 147 | SL | 10.000000000000 | 589 | 0 | ||
| EXHIBITS | 2010-05-14 | 1,260,353 | NC | 0 % | 0 | 0 | |||
| MAMMOTH | 2010-10-30 | 255,709 | NC | 0 % | 0 | 0 | |||
| LAND | 2010-10-30 | 13,736 | L | 0 | 0 | ||||
| 1/2 ACRE IMPROVEMENT | 2010-10-30 | 161,317 | SL | 10.000000000000 | 16,132 | 0 | |||
| KUGEL WORLD MAP & MINI VAULT | 2010-10-30 | 77,483 | SL | 10.000000000000 | 7,748 | 0 | |||
| RONALD REGAN BUST | 2011-03-26 | 15,286 | NC | 10.000000000000 | 0 | 0 | |||
| APPLE COMPUTER | 2011-08-05 | 1,804 | SL | 10.000000000000 | 45 | 0 | |||
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2011-09-27 | 2,000 | SL | 10.000000000000 | 17 | 0 | |||
| ADDITIONAL BRUSH LANDSCAPING | 2010-11-01 | 7,750 | SL | 10.000000000000 | 775 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,063 SH BIOFIELD CORP | 1,363 | 2 |
| 1,000 SH AMAZON | 202,017 | 213,510 |
| 750 SH APPLE INC | 298,155 | 303,585 |
| 4,737.067 SH DODGE & COX | 500,000 | 484,555 |
| 55,000 SH SPDR S&P 500 EFT | 5,952,160 | 6,275,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & LOT - RESIDENTIAL RENTAL | 15,000 | 0 | 15,000 | 0 |
| BUILDING - RESIDENTIAL RENTAL | 100,514 | 54,675 | 45,839 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25,000 SH ANNALY CAPITAL MGMT | AT COST | 448,666 | 421,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 1,264,515 | 0 | 1,264,515 | 0 |
| LANDSCAPING NE CORNER | 5,900 | 786 | 5,114 | 0 |
| WASHAKIE MUSEUM AND CULTURAL CENTER | 9,598,221 | 359,934 | 9,238,287 | 0 |
| BUILDING IMPROVEMENTS | 67,341 | 2,526 | 64,815 | 0 |
| NBSF OFFICE FURNITURE | 5,894 | 736 | 5,158 | 0 |
| MAMMOTH | 255,709 | 0 | 255,709 | 0 |
| LAND | 13,736 | 0 | 13,736 | 0 |
| 1/2 ACRE IMPROVEMENT | 161,317 | 16,132 | 145,185 | 0 |
| KUGEL WORLD MAP & MINI VAULT | 77,483 | 7,748 | 69,735 | 0 |
| RONALD REGAN BUST | 15,286 | 0 | 15,286 | 0 |
| APPLE COMPUTER | 1,804 | 45 | 1,759 | 0 |
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2,000 | 17 | 1,983 | 0 |
| ADDITIONAL BRUSH LANDSCAPING | 7,750 | 775 | 6,975 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KENT RICHINS | 4,605 | 4,605 | 0 | |
| RAY QUINNEY & NEBEKER | 10,818 | 10,818 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEWELL PROPERTIES, LLC | 58,612 | 58,612 | 87,500 |
| PREPAID FEDERAL EXCISE TAX | 6,148 | 3,910 | 3,910 |
| NEWELL STATUE IN PROGRESS | 0 | 48,000 | 48,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 17,868 | 3,383 | 14,485 | |
| DUES | 695 | 0 | 0 | |
| INSURANCE | 10,675 | 0 | 10,675 | |
| LAWN MAINTENANCE | 3,770 | 0 | 3,770 | |
| INSURANCE - RENTAL | 1,017 | 1,017 | 0 | |
| UTILITIES - RENTAL | 109 | 109 | 0 | |
| MGMT FEES- RENTAL | 810 | 810 | 0 | |
| REPAIRS- RENTAL | 793 | 793 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C W SMITH | 65,655 | 65,655 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,238 | 0 | 0 | |
| PROPERTY TAXES | 537 | 0 | 537 | |
| PROPERTY TAXES - RENTAL | 1,000 | 1,000 | 0 |