| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,750 | 12 | 1,103 | 3,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 75,462 | 75,462 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 723,805 | 405,769 | 318,036 | 318,036 |
| BUILDING IMPROVEMENTS | 13,600 | 4,354 | 9,246 | 9,246 |
| LAND | 39,640 | 0 | 39,640 | 39,640 |
| FURNITURE & EQUIPMENT | 7,438 | 7,437 | 1 | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 5,257 | 5,632 | 5,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 12,288 | 0 | 2,859 | 9,429 |
| SERVICE COORDINATOR | 25,987 | 0 | 6,048 | 19,939 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 35,099 | 89 | 8,148 | 26,862 |
| INSURANCE | 5,124 | 0 | 1,192 | 3,932 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 138 | 138 | |
| LOW INCOME RENTS | 67,732 | 67,732 | |
| LAUNDRY & VENDING | 1,636 | 1,636 | |
| TENANT CHARGES | 231 | 231 | |
| OTHER INCOME | 1,768 | 1,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 5,257 | 5,632 |
| PAYABLE TO PROJECT SPONSOR | 56,812 | 56,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,502 | 37 | 3,366 | 11,099 |