| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 17,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMECO CORP | ||
| CHESAPEAKE ENERGY CO | ||
| COBIZ | ||
| EL PASO CORP | ||
| UEX CORP - CAD | ||
| SPDR GOLD TRUST |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FUND | AT COST | ||
| ABSOLUTE STRATEGIES FUND | AT COST | ||
| EATON VANCE FLOATING RATE | AT COST | ||
| KEELEY SMALL CAP VALUE FUND | AT COST | ||
| THORNBURG INTL VALUE FUND | AT COST | ||
| VANGUARD EMERGING MKTS FUND | AT COST | ||
| VANGUARD 500 INDEX FUND | AT COST | ||
| ISHARES S&P MIDCAP 400 GROWTH | AT COST | ||
| ING GLOBAL REAL ESTATE I | AT COST | ||
| AQUILA THREE PEAKS HIGH INCOME | AT COST | ||
| ALPS RED ROCKS LISTED | AT COST | ||
| GATEWAY FUND CL A | AT COST | ||
| RYDEX SGI MGD FUTURES | AT COST | ||
| FRTL-C2009, LLLP | AT COST | 40,146 | 40,146 |
| FRTL-US2010, LLLP | AT COST | 109,665 | 109,665 |
| VERDEAM 2010-1, LLLP | AT COST | 620,348 | 620,348 |
| VERDEAM 2010-2, LLLP | AT COST | 77,947 | 77,947 |
| UBS #4783 | AT COST | 1,491,826 | 1,421,419 |
| UBS #4784 | AT COST | 528,853 | 497,506 |
| SCHWAB #3292 | AT COST | 2,674,586 | 2,593,535 |
| SCHWAB #8734 | AT COST | 825,934 | 842,265 |
| FRTL-C2011, LLLP | AT COST | 1,000,000 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL OPERATING EXPENSES | 1,534 | |||
| POSTAGE | 332 | |||
| MEALS & ENTERTAINMENT | 785 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FRTL-C2009, LLLP | 133 | 133 | |
| FRTL-US2010, LLLP | -597 | -597 | |
| VERDEAM PARTNERS 2010-1, LLLP | 162,678 | 162,678 | |
| VERDEAM PARTNERS 2010-2, LLLP | 5,776 | 5,776 | |
| OPTION PREMIUMS - UBS #4784 | 4,041 | 4,041 |
| Description | Amount |
|---|---|
| OTHER INCREASES - VERDEAM 2010-1 K-1 | 237,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 27,045 | 27,045 | ||
| UBS FEES | 6,454 | 6,454 | ||
| SCHWAB SERVICE FEES | 8 | 8 |
| Name | Address |
|---|---|
| VINCENT SCHMITZ ESTATE |
7201 W BERRY AVENUE GREENWOOD VILLAGE,CO80111 |
| MARILYN J SCHMITZ ESTATE |
7201 W BERRY AVENUE GREENWOOD VILLAGE,CO80111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - SCHWAB | 67 | 67 | ||
| PAYROLL TAXES | 2,496 |