| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,001 | 0 | 0 | 4,001 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PREPAID SERVICE CONTRACT | 2009-06-01 | 45,690 | 8,377 | 5 | 9,138 | 17,515 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUSTOM WOOD CEILING TILE | 2010-02-17 | 1,900 | 34 | 58 | 14.29 % | 272 | |||
| 3 SURGE PROTECTION UNITS | 2010-02-08 | 2,925 | 52 | 58 | 14.29 % | 418 | |||
| PLAQUES | 2007-08-22 | 2,915 | 1,042 | 58 | 14.28 % | 416 | |||
| SWEEPER | 2008-03-31 | 646 | 230 | 58 | 14.28 % | 92 | |||
| SIGNS | 2007-07-16 | 2,534 | 905 | 58 | 14.28 % | 362 | |||
| DOOR OPENER | 2008-02-26 | 284 | 102 | 58 | 14.28 % | 41 | |||
| SHELVING | 2007-11-14 | 119 | 42 | 58 | 14.28 % | 17 | |||
| BLINDS | 2007-12-17 | 6,542 | 2,337 | 58 | 14.28 % | 934 | |||
| BIKE RACK AND SIGNS | 2007-08-15 | 1,670 | 597 | 58 | 14.28 % | 238 | |||
| SOFA AND CHAIRS | 2007-08-10 | 7,350 | 2,625 | 58 | 14.28 % | 1,050 | |||
| EASELS | 2007-08-06 | 368 | 132 | 58 | 14.28 % | 53 | |||
| REFRIGERATOR | 2007-07-13 | 284 | 102 | 58 | 14.28 % | 41 | |||
| DESK, CABINETS AND CHAIRS | 2007-07-11 | 22,801 | 8,144 | 58 | 14.28 % | 3,256 | |||
| BUILDING | 2007-08-31 | 1,014,894 | 70,505 | 87 | 2.56 % | 26,022 | |||
| OFFICE EQUIPMENT | 2007-04-30 | 4,000 | 1,715 | 58 | 14.29 % | 572 | |||
| OFFICE EQUIPMENT | 2007-04-30 | 7,135 | 3,059 | 58 | 14.29 % | 1,020 | |||
| SIGN | 2007-04-30 | 496 | 213 | 58 | 14.29 % | 71 | |||
| BUILDING | 2007-04-30 | 1,283,688 | 98,742 | 87 | 2.56 % | 32,914 | |||
| BUILDING | 2006-04-30 | 123,940 | 9,534 | 87 | 2.56 % | 3,178 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 51,918 | 51,918 | 51,918 | |
| Buildings | 2,422,522 | 240,895 | 2,181,627 | 2,422,522 |
| Machinery and Equipment | 19,899 | 9,263 | 10,636 | 19,899 |
| Furniture and Fixtures | 42,333 | 21,169 | 21,164 | 42,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 150 | 1,000 | 1,000 |
| Net Intangible Assets | 37,313 | 28,175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 715 | 715 | ||
| SUPPLIES | 57 | 57 | ||
| POSTAGE | 100 | 100 | ||
| OUTSIDE SERVICES | 1,200 | 1,200 | ||
| OFFICE SUPPLIES | 131 | 131 | ||
| MOWING | 1,415 | 1,415 | ||
| MAINTENANCE & REPAIRS | 9,846 | 9,846 | ||
| INVESTMENT FEES | 10,736 | 10,736 | 10,736 | |
| INSURANCE | 2,937 | 2,937 | ||
| FOREIGN TAX | 149 | 149 | 149 | |
| CLEANING | 6,565 | 6,565 | ||
| Amortization | 9,138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 505 | ||
| Other Investment Income | 930 |