| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,430 | 0 | 0 | 6,430 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1977 BISHOP RD - BLDG | 2008-04-01 | 72,836 | 5,186 | 85 | 3.64 % | 2,648 | 2,648 | ||
| 1437 Bishop Rd - Building | 2008-11-13 | 212,550 | 7,497 | 87 | 2.56 % | 5,450 | 5,450 | ||
| 1931 BISHOP RD -BLDG | 2005-10-18 | 22,160 | 3,593 | 85 | 3.64 % | 806 | 806 | ||
| 1913 BISHOP RD -BLDG | 2005-10-18 | 28,100 | 4,556 | 85 | 3.64 % | 1,022 | 1,022 | ||
| 1721-23 BISHOP- BLDG (2) | 2004-07-27 | 112,292 | 23,308 | 85 | 3.64 % | 4,083 | 4,083 | ||
| 1763 BISHOP RD - BLDG | 2004-04-06 | 38,097 | 8,253 | 85 | 3.64 % | 1,385 | 1,385 | ||
| 1869 BISHOP ROAD - BLDG | 2004-03-23 | 126,928 | 27,690 | 85 | 3.64 % | 4,615 | 4,615 | ||
| 1861 BISHOP ROAD - BLDG | 2003-09-10 | 163,400 | 35,646 | 85 | 3.64 % | 5,941 | 5,941 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 3,807,348 | 141,680 | 3,665,668 | 7,740,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 70,721 | 0 | 0 | 70,721 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP DYKEMAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 41,189 | 41,189 | ||
| OFFICE SUPPLIES AND EXPENSE | 619 | 619 | ||
| MAINTENANCE - INVESTMENT PRPTY | 21,133 | 21,133 | ||
| INSURANCE | 6,526 | 6,526 | ||
| HISTORICAL PRESERVATION | 3,457 | 3,457 | ||
| FORIEGN TAX EXPENSE | 134 | 134 | ||
| EMPLOYEE BENEFITS | 10,954 | 10,954 | ||
| DUES | 260 | 260 | ||
| CORPORATE FILING FEE | 25 | 25 | ||
| COMMUNICATIONS | 2,364 | 2,364 |
| Description | Amount |
|---|---|
| DIFF BETWEEN BOOK VALUE AND FMV OF DONATED PROPERTY | 111,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 1,479 | 0 | 0 | 1,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,695 | 1,695 | ||
| Federal Income Tax | 1,393 |