| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER CPA'S | 10,015 | 7,010 | 0 | 3,005 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WATER WELL | 2005-04-01 | 4,208 | 1,638 | 91 | 15.0000 | 281 | 281 | ||
| FENCING | 2003-12-24 | 3,161 | 1,499 | 91 | 15.0000 | 211 | 211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC NEW | 17,901 | 17,796 |
| UNILEVER PLC SPONS ADR | 17,812 | 17,815 |
| CONOCOPHILLIPS | 17,832 | 17,735 |
| WASTE MGMT INC DEL | 17,817 | 17,901 |
| JOHNSON & JOHNSON | 17,970 | 18,125 |
| AT&T INC | 17,767 | 17,940 |
| VERIZON COMMUNICATIONS | 17,907 | 18,077 |
| ABBOTT LABORATORIES | 17,898 | 17,870 |
| MICROSOFT CORP | 17,794 | 18,013 |
| PEPSICO INCORPORATED | 17,929 | 18,059 |
| TEVA PHARMACEUTICAL ADR | 17,882 | 18,056 |
| INTEL CORP | 17,795 | 17,701 |
| DU PONT EI DE NEMOURS & CO | 17,924 | 18,066 |
| ARCHER DANIELS MIDLAND CO | 17,857 | 17,321 |
| AMERICAN FDS GLOBAL BALANCED FD CL A | 125,850 | 123,330 |
| KEELEY FDS INC SMALL CAP VALUE FD CL I | 9,287 | 10,084 |
| GOLDMAN SACHS TR INTL SQUARE MM FD | 1,578 | 1,578 |
| DELAWARE GROUP EQUITY FDS 11 | 7,474 | 7,395 |
| TIMESSQUARE MID CAP GROWTH FD PREMIER CL | 9,556 | 10,152 |
| DREYFUS APPRECIATION FUND INC | 15,907 | 20,052 |
| SENTINEL MUTUAL FUNDS SMALL COMPANY CL I | 7,413 | 9,171 |
| BLAIR WILLIAM FDS INTL GROWTH FUND CL I | 13,835 | 14,710 |
| INCOME FUND OF AMERICA CL A | 161,933 | 183,473 |
| PIMCO FDS PAC INVT MGMT INSTL CL | 10,758 | 9,449 |
| MORGAN STANLEY INSTL FD MID CAP CL I | 5,670 | 7,343 |
| AIM GLOBAL REAL ESTATE FD CL Y | 4,594 | 4,953 |
| SECURITY EQUITY FD MIDCAP GROWTH | 9,880 | 12,682 |
| T ROWE PRICE MID-CAP GROWTH FD | ||
| TOUCHSTONE LARGE CAP GROWTH FD | 10,442 | 14,449 |
| WELLS FARGO FDS TR SMALL CAP GROWTH | 6,682 | 9,190 |
| DELAWARE GROUP ADVISER FDS INC US GRWTH | 9,265 | 15,059 |
| RS INVESTMENT FUNDS EMERGING MARKETS | 8,571 | 12,914 |
| JOHN HANCOCK CLASSIC VALUE FUND CL I | 17,190 | 20,607 |
| HARBOR INTERNATIONAL INSTL CLASS | 14,421 | 17,585 |
| OPPENHEIMER INTERNATIONAL GROWTH FD | 6,914 | 7,340 |
| CAPITAL INCOME BUILDER FUND CL A | 206,712 | 176,874 |
| CAPITAL INCOME BUILDER FUND CL C | ||
| GROWTH FUND OF AMERICA CL A | ||
| PIONEER SER TR IV CLASSIC BAL CL C | 91,852 | 93,636 |
| JOHN HANCOCK PFD INCOME FUND 3 | 22,941 | 18,110 |
| HANCOCK JOHN INCOME SECS TR SBI | 26,396 | 26,820 |
| DWS DREMAN SMALL CAP VALUE CLASS SS | 7,083 | 8,325 |
| THORNBURG INVT TR INVT INC BUILDING FD C | 220,919 | 203,299 |
| CAMBIAR OPPORTUNITY FD | 15,794 | 15,170 |
| LEGG MASON VALUE TRT/TR INC | ||
| ARTIO GLOBAL INVT INTL EQUITY CL I | 25,906 | 16,415 |
| HOTCHKIS & WILEY FDS MIDCAP VALUE | 3,373 | 5,608 |
| WASHINGTON MUTUAL CL A | ||
| WASHINGTON MUTUAL CL C | ||
| PIMCO CORPORATE OPPORTUNITY FUND | 49,820 | 62,994 |
| NUVEEN MULTI STRATEGY INCOME & GROWTH | 72,441 | 40,548 |
| INCOME FUND OF AMERICA CLASS C | 115,628 | 121,064 |
| FLAHERTY & CRUMRINE PFD INC & OPP FUND | 24,999 | 19,907 |
| FLAHERTY & CRUMRINE PFD INCOME FUND | 25,063 | 20,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 14,400 | 812,677 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,398,882 | 1,398,882 | 1,985,768 | |
| Improvements | 7,369 | 3,625 | 3,744 | 7,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DREILING BIEKER & HOFFMAN, ATTORNEYS | 23,326 | 16,328 | 0 | 6,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COOP PATRONAGE ACCOUNT | 1,225 | 1,225 | 1,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 15,855 | 15,855 | ||
| MISCELLANEOUS ADMIN COSTS | 3,372 | 3,372 | 1,012 | |
| APPRAISAL FEES | 2,000 | 2,000 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDED SCHOLARSHIP | 17,000 | ||
| OIL ROYALTY | 148,115 | 148,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN BIRD, GDN AD LITEM FEE | 250 | 175 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 17,829 | 17,829 | ||
| PRODUCTION TAX, OIL ROYALTY | 5,715 | 5,715 | ||
| EXCISE TAXES | 1,907 |