| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA services | 750 | 500 | 0 | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Well | 2009-11-09 | 6,750 | 525 | 91 | 15.0000 | 450 | 450 | ||
| Labyrinth | 2009-10-15 | 43,810 | 3,651 | 91 | 15.0000 | 2,921 | 2,921 | ||
| Sound System | 2008-01-09 | 2,281 | 1,368 | 91 | 5.0000 | 456 | 456 | ||
| Napper Boy Sculpture 2 | 2007-06-21 | 10,800 | 6,172 | 91 | 7.0000 | 1,543 | 1,543 | ||
| Cabinet | 2007-06-06 | 2,500 | 2,000 | 91 | 5.0000 | 500 | 500 | ||
| Napper Boy Sculpture | 2007-09-01 | 1,160 | 664 | 91 | 7.0000 | 166 | 166 | ||
| Mem. Garden Sign | 2004-02-04 | 683 | 392 | 91 | 7.0000 | 8 | 8 | ||
| Endowment Plaza | 2007-11-13 | 3,288 | 821 | 91 | 15.0000 | 219 | 219 | ||
| Bathroom Renovation | 2006-12-28 | 1,107 | 251 | 91 | 15.0000 | 74 | 74 | ||
| Security System | 2006-05-15 | 2,770 | 2,736 | 91 | 5.0000 | 34 | 34 | ||
| Grace Napper Sculpture | 2005-09-15 | 7,457 | 3,135 | 91 | 15.0000 | 497 | 497 | ||
| Pipe Organ | 2005-11-01 | 240,824 | 96,359 | 91 | 15.0000 | 16,055 | 16,055 | ||
| Mem Garden Monument | 2004-02-04 | 446 | 226 | 91 | 15.0000 | 30 | 30 | ||
| Memorial Garden | 2003-12-01 | 19,588 | 10,815 | 91 | 15.0000 | 1,306 | 1,306 | ||
| Chapel Building | 2001-08-01 | 1,181,173 | 283,547 | 91 | 39.0000 | 30,286 | 30,286 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 2011 DepreciationChapel Building:$30,286Furniture & Fixtures:$2,707Chapel Improvements:$21,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab Mutual Funds | FMV | 356,516 | 356,516 |
| Charles Schwab Money Market | FMV | 44,590 | 44,590 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,013 | 25,013 | 25,013 | |
| Improvements | 323,270 | 137,335 | 185,935 | 185,935 |
| Buildings | 1,181,173 | 313,833 | 867,340 | 867,340 |
| Machinery and Equipment | 5,051 | 4,594 | 457 | 457 |
| Furniture and Fixtures | 131,726 | 127,784 | 3,942 | 3,942 |
| Description | Amount |
|---|---|
| Change in FMV investments | 43,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Special Events | 15,033 | 9,757 | 5,276 | |
| Insurance | 8,810 | 8,810 | ||
| General Operations | 677 | 677 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Chapel Events | 73,294 | 73,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Music program preparation | 1,196 | 0 | 0 | 1,196 |
| Investment Fees | 999 | 999 | 0 | 0 |
| Honorariums | 6,100 | 0 | 1,000 | 5,100 |
| Facilities services | 13,069 | 0 | 0 | 13,069 |