| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,500 | 7,800 | 18,454 | 1,046 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1992-09-30 | 307,017 | 184,210 | SL | 30.000000000000 | 10,234 | 0 | 10,234 | |
| BUILDING ADDITION | 2007-09-30 | 10,000 | 1,000 | SL | 30.000000000000 | 333 | 0 | 333 | |
| BUILDING EQUIPMENT | 2004-09-30 | 5,649 | 2,260 | SL | 15.000000000000 | 377 | 0 | 377 | |
| BUILDING EQUIPMENT | 2005-09-30 | 8,692 | 2,897 | SL | 15.000000000000 | 579 | 0 | 579 | |
| BUILDING EQUIPMENT | 2006-09-30 | 2,135 | 569 | SL | 15.000000000000 | 142 | 0 | 142 | |
| BUILDING EQUIPMENT | 2007-09-30 | 9,150 | 1,830 | SL | 15.000000000000 | 610 | 0 | 610 | |
| BUILDING EQUIPMENT | 2008-09-30 | 26,630 | 3,552 | SL | 15.000000000000 | 1,775 | 0 | 1,775 | |
| BUILDING IMPROVEMENTS | 1991-09-30 | 205,250 | 129,991 | SL | 30.000000000000 | 6,842 | 0 | 6,842 | |
| BUILDING IMPROVEMENTS | 1992-09-30 | 714,033 | 428,420 | SL | 30.000000000000 | 23,801 | 0 | 23,801 | |
| BUILDING IMPROVEMENTS | 1993-09-30 | 887,933 | 503,162 | SL | 30.000000000000 | 29,598 | 0 | 29,598 | |
| BUILDING IMPROVEMENTS | 1994-09-30 | 30,483 | 16,258 | SL | 30.000000000000 | 1,016 | 0 | 1,016 | |
| BUILDING IMPROVEMENTS | 1995-09-30 | 43,280 | 21,640 | SL | 30.000000000000 | 1,443 | 0 | 1,443 | |
| BUILDING IMPROVEMENTS | 1999-09-30 | 9,300 | 3,410 | SL | 30.000000000000 | 310 | 0 | 310 | |
| BUILDING IMPROVEMENTS | 2005-09-30 | 507,550 | 84,655 | SL | 30.000000000000 | 16,918 | 0 | 16,918 | |
| BUILDING IMPROVEMENTS | 2006-09-30 | 138,933 | 18,524 | SL | 30.000000000000 | 4,631 | 0 | 4,631 | |
| BUILDING IMPROVEMENTS | 2007-09-30 | 10,607 | 1,061 | SL | 30.000000000000 | 354 | 0 | 354 | |
| BUILDING IMPROVEMENTS | 2008-04-01 | 3,300 | 275 | SL | 30.000000000000 | 110 | 0 | 110 | |
| BUILDING IMPROVEMENTS | 2009-03-01 | 4,100 | 216 | SL | 30.000000000000 | 137 | 0 | 137 | |
| BUILDING IMPROVEMENTS | 2009-04-01 | 72,748 | 3,637 | SL | 30.000000000000 | 2,425 | 0 | 2,425 | |
| BUILDING IMPROVEMENTS | 2009-05-01 | 80,060 | 3,781 | SL | 30.000000000000 | 2,669 | 0 | 2,669 | |
| BUILDING IMPROVEMENTS | 2009-06-01 | 2,852 | 127 | SL | 30.000000000000 | 95 | 0 | 95 | |
| BUILDING IMPROVEMENTS | 2009-10-01 | 3,900 | 130 | SL | 30.000000000000 | 130 | 0 | 130 | |
| BUILDING IMPROVEMENTS | 2009-12-01 | 3,650 | 101 | SL | 30.000000000000 | 122 | 0 | 122 | |
| PATHWAYS TECH | 2001-09-30 | 2,995 | 2,995 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HI TECH EQUIPMENT | 2007-09-30 | 991 | 991 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-09-30 | 1,146 | 764 | SL | 3.000000000000 | 382 | 0 | 382 | |
| HI TECH EQUIPMENT | 2009-11-01 | 800 | 244 | SL | 3.000000000000 | 267 | 0 | 267 | |
| COMPUTER | 2011-09-07 | 2,470 | SL | 3.000000000000 | 69 | 0 | 69 | ||
| KITCHEN EQUIPMENT | 1998-09-30 | 4,060 | 4,060 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT | 2005-09-30 | 3,190 | 3,190 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT | 2009-09-30 | 5,462 | 1,092 | SL | 5.000000000000 | 1,092 | 0 | 1,092 | |
| KITCHEN EQUIPMENT | 2010-08-01 | 2,274 | 76 | SL | 5.000000000000 | 455 | 0 | 455 | |
| 2 DELL COMPUTERS | 2003-09-30 | 1,954 | 1,954 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2005-09-30 | 1,866 | 1,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2007-09-30 | 2,446 | 1,466 | SL | 5.000000000000 | 489 | 0 | 489 | |
| REFRIDGERATORS | 2008-03-01 | 974 | 503 | SL | 5.000000000000 | 195 | 0 | 195 | |
| NEW PHONE SYSTEM | 2008-09-30 | 1,154 | 462 | SL | 5.000000000000 | 231 | 0 | 231 | |
| HVAC PUMP | 2008-09-30 | 2,185 | 874 | SL | 5.000000000000 | 437 | 0 | 437 | |
| EQUIPMENT | 2009-09-30 | 8,630 | 1,726 | SL | 5.000000000000 | 1,726 | 0 | 1,726 | |
| EQUIPMENT | 2010-09-30 | 1,000 | SL | 5.000000000000 | 200 | 0 | 200 | ||
| N MECH INV PUR | 2010-11-30 | 8,694 | SL | 5.000000000000 | 1,449 | 0 | 1,449 | ||
| FURNITURE | 1993-09-30 | 18,377 | 18,377 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1994-09-30 | 10,953 | 10,953 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1995-09-30 | 6,094 | 6,094 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1997-09-30 | 302,182 | 302,182 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1998-09-30 | 21,515 | 21,515 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1999-09-30 | 11,891 | 11,891 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-09-30 | 6,925 | 5,540 | SL | 10.000000000000 | 693 | 0 | 693 | |
| FURNITURE | 2005-09-30 | 13,837 | 6,918 | SL | 10.000000000000 | 1,384 | 0 | 1,384 | |
| FURNITURE | 2006-09-30 | 5,207 | 2,083 | SL | 10.000000000000 | 521 | 0 | 521 | |
| FURNITURE | 2009-02-01 | 7,835 | 1,306 | SL | 10.000000000000 | 784 | 0 | 784 | |
| FURNITURE | 2009-12-01 | 1,700 | 142 | SL | 10.000000000000 | 170 | 0 | 170 | |
| FURNITURE | 2010-02-01 | 3,300 | 220 | SL | 10.000000000000 | 330 | 0 | 330 | |
| FURNITURE | 2010-04-01 | 903 | 45 | SL | 10.000000000000 | 90 | 0 | 90 | |
| OFFICE FURNITURE | 2010-11-19 | 28,848 | SL | 7.000000000000 | 3,434 | 0 | 3,434 | ||
| OFFICE FURNITURE | 2010-12-22 | 6,631 | SL | 7.000000000000 | 710 | 0 | 710 | ||
| OFFICE FURNITURE | 2011-01-26 | 831 | SL | 7.000000000000 | 79 | 0 | 79 | ||
| OFFICE FURNITURE | 2011-06-28 | 5,837 | SL | 7.000000000000 | 208 | 0 | 208 | ||
| OFFICE FURNITURE | 2011-08-16 | 5,248 | SL | 7.000000000000 | 121 | 0 | 121 | ||
| FURNITURE | 2008-02-01 | 1,204 | 1,070 | SL | 3.000000000000 | 134 | 0 | 134 | |
| FURNITURE | 2008-03-01 | 5,668 | 4,879 | SL | 3.000000000000 | 789 | 0 | 789 | |
| FURNITURE | 2008-06-01 | 1,347 | 1,048 | SL | 3.000000000000 | 299 | 0 | 299 | |
| FURNITURE | 2008-09-01 | 1,317 | 914 | SL | 3.000000000000 | 403 | 0 | 403 | |
| FURNITURE | 2009-06-01 | 1,584 | 704 | SL | 3.000000000000 | 528 | 0 | 528 | |
| FURNITURE | 2009-08-01 | 1,467 | 571 | SL | 3.000000000000 | 489 | 0 | 489 | |
| FURNITURE | 2009-11-01 | 4,803 | 1,468 | SL | 3.000000000000 | 1,601 | 0 | 1,601 | |
| FURNITURE | 2009-12-01 | 1,292 | 359 | SL | 3.000000000000 | 431 | 0 | 431 | |
| FURNITURE | 2010-01-01 | 2,942 | 735 | SL | 3.000000000000 | 981 | 0 | 981 | |
| FURNITURE | 2010-02-01 | 1,540 | 342 | SL | 3.000000000000 | 513 | 0 | 513 | |
| FURNITURE | 2010-04-01 | 1,450 | 242 | SL | 3.000000000000 | 483 | 0 | 483 | |
| FURNITURE | 2010-06-01 | 998 | 111 | SL | 3.000000000000 | 333 | 0 | 333 | |
| FURNITURE | 2010-08-01 | 954 | 53 | SL | 3.000000000000 | 318 | 0 | 318 | |
| FURNITURE | 2010-10-29 | 868 | SL | 7.000000000000 | 114 | 0 | 114 | ||
| FURNITURE | 2010-12-23 | 1,058 | SL | 7.000000000000 | 113 | 0 | 113 | ||
| FURNITURE | 2011-02-08 | 881 | SL | 7.000000000000 | 84 | 0 | 84 | ||
| FURNITURE | 2011-07-28 | 1,226 | SL | 7.000000000000 | 29 | 0 | 29 | ||
| LAND | 2000-09-30 | 14,374 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2000-09-30 | 23,415 | 15,610 | SL | 15.000000000000 | 1,561 | 0 | 1,561 | |
| LAND IMPROVEMENTS | 2001-09-30 | 162,871 | 97,723 | SL | 15.000000000000 | 10,858 | 0 | 10,858 | |
| LAND IMPROVEMENTS | 2002-09-30 | 138,623 | 73,932 | SL | 15.000000000000 | 9,242 | 0 | 9,242 | |
| IRON RAIL | 2003-09-30 | 4,490 | 2,095 | SL | 15.000000000000 | 299 | 0 | 299 | |
| LAND IMPROVEMENTS | 2005-09-30 | 5,000 | 1,667 | SL | 15.000000000000 | 333 | 0 | 333 | |
| NEW BUILDING | 1997-09-30 | 5,231,675 | 2,267,059 | SL | 30.000000000000 | 174,389 | 0 | 174,389 | |
| BUS | 1988-09-30 | 48,873 | 48,873 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MERCURY | 2001-09-30 | 18,209 | 18,209 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 91,121 | NC | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,820,068 | 2,820,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 11,593,450 | 11,593,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 724,196 | 724,196 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 307,017 | 194,444 | 112,573 | 0 |
| BUILDING ADDITION | 10,000 | 1,333 | 8,667 | 0 |
| BUILDING EQUIPMENT | 5,649 | 2,637 | 3,012 | 0 |
| BUILDING EQUIPMENT | 8,692 | 3,476 | 5,216 | 0 |
| BUILDING EQUIPMENT | 2,135 | 711 | 1,424 | 0 |
| BUILDING EQUIPMENT | 9,150 | 2,440 | 6,710 | 0 |
| BUILDING EQUIPMENT | 26,630 | 5,327 | 21,303 | 0 |
| BUILDING IMPROVEMENTS | 205,250 | 136,833 | 68,417 | 0 |
| BUILDING IMPROVEMENTS | 714,033 | 452,221 | 261,812 | 0 |
| BUILDING IMPROVEMENTS | 887,933 | 532,760 | 355,173 | 0 |
| BUILDING IMPROVEMENTS | 30,483 | 17,274 | 13,209 | 0 |
| BUILDING IMPROVEMENTS | 43,280 | 23,083 | 20,197 | 0 |
| BUILDING IMPROVEMENTS | 9,300 | 3,720 | 5,580 | 0 |
| BUILDING IMPROVEMENTS | 507,550 | 101,573 | 405,977 | 0 |
| BUILDING IMPROVEMENTS | 138,933 | 23,155 | 115,778 | 0 |
| BUILDING IMPROVEMENTS | 10,607 | 1,415 | 9,192 | 0 |
| BUILDING IMPROVEMENTS | 3,300 | 385 | 2,915 | 0 |
| BUILDING IMPROVEMENTS | 4,100 | 353 | 3,747 | 0 |
| BUILDING IMPROVEMENTS | 72,748 | 6,062 | 66,686 | 0 |
| BUILDING IMPROVEMENTS | 80,060 | 6,450 | 73,610 | 0 |
| BUILDING IMPROVEMENTS | 2,852 | 222 | 2,630 | 0 |
| BUILDING IMPROVEMENTS | 3,900 | 260 | 3,640 | 0 |
| BUILDING IMPROVEMENTS | 3,650 | 223 | 3,427 | 0 |
| PATHWAYS TECH | 2,995 | 2,995 | 0 | |
| HI TECH EQUIPMENT | 991 | 991 | 0 | |
| COMPUTER | 1,146 | 1,146 | 0 | |
| HI TECH EQUIPMENT | 800 | 511 | 289 | 0 |
| COMPUTER | 2,470 | 69 | 2,401 | 0 |
| KITCHEN EQUIPMENT | 4,060 | 4,060 | 0 | |
| KITCHEN EQUIPMENT | 3,190 | 3,190 | 0 | |
| KITCHEN EQUIPMENT | 5,462 | 2,184 | 3,278 | 0 |
| KITCHEN EQUIPMENT | 2,274 | 531 | 1,743 | 0 |
| 2 DELL COMPUTERS | 1,954 | 1,954 | 0 | |
| EQUIPMENT | 1,866 | 1,866 | 0 | |
| EQUIPMENT | 2,446 | 1,955 | 491 | 0 |
| REFRIDGERATORS | 974 | 698 | 276 | 0 |
| NEW PHONE SYSTEM | 1,154 | 693 | 461 | 0 |
| HVAC PUMP | 2,185 | 1,311 | 874 | 0 |
| EQUIPMENT | 8,630 | 3,452 | 5,178 | 0 |
| EQUIPMENT | 1,000 | 200 | 800 | 0 |
| N MECH INV PUR | 8,694 | 1,449 | 7,245 | 0 |
| FURNITURE | 18,377 | 18,377 | 0 | |
| FURNITURE | 10,953 | 10,953 | 0 | |
| FURNITURE | 6,094 | 6,094 | 0 | |
| FURNITURE | 302,182 | 302,182 | 0 | |
| FURNITURE | 21,515 | 21,515 | 0 | |
| FURNITURE | 11,891 | 11,891 | 0 | |
| FURNITURE | 6,925 | 6,233 | 692 | 0 |
| FURNITURE | 13,837 | 8,302 | 5,535 | 0 |
| FURNITURE | 5,207 | 2,604 | 2,603 | 0 |
| FURNITURE | 7,835 | 2,090 | 5,745 | 0 |
| FURNITURE | 1,700 | 312 | 1,388 | 0 |
| FURNITURE | 3,300 | 550 | 2,750 | 0 |
| FURNITURE | 903 | 135 | 768 | 0 |
| OFFICE FURNITURE | 28,848 | 3,434 | 25,414 | 0 |
| OFFICE FURNITURE | 6,631 | 710 | 5,921 | 0 |
| OFFICE FURNITURE | 831 | 79 | 752 | 0 |
| OFFICE FURNITURE | 5,837 | 208 | 5,629 | 0 |
| OFFICE FURNITURE | 5,248 | 121 | 5,127 | 0 |
| FURNITURE | 1,204 | 1,204 | 0 | |
| FURNITURE | 5,668 | 5,668 | 0 | |
| FURNITURE | 1,347 | 1,347 | 0 | |
| FURNITURE | 1,317 | 1,317 | 0 | |
| FURNITURE | 1,584 | 1,232 | 352 | 0 |
| FURNITURE | 1,467 | 1,060 | 407 | 0 |
| FURNITURE | 4,803 | 3,069 | 1,734 | 0 |
| FURNITURE | 1,292 | 790 | 502 | 0 |
| FURNITURE | 2,942 | 1,716 | 1,226 | 0 |
| FURNITURE | 1,540 | 855 | 685 | 0 |
| FURNITURE | 1,450 | 725 | 725 | 0 |
| FURNITURE | 998 | 444 | 554 | 0 |
| FURNITURE | 954 | 371 | 583 | 0 |
| FURNITURE | 868 | 114 | 754 | 0 |
| FURNITURE | 1,058 | 113 | 945 | 0 |
| FURNITURE | 881 | 84 | 797 | 0 |
| FURNITURE | 1,226 | 29 | 1,197 | 0 |
| LAND | 14,374 | 0 | 14,374 | 0 |
| LAND IMPROVEMENTS | 23,415 | 17,171 | 6,244 | 0 |
| LAND IMPROVEMENTS | 162,871 | 108,581 | 54,290 | 0 |
| LAND IMPROVEMENTS | 138,623 | 83,174 | 55,449 | 0 |
| IRON RAIL | 4,490 | 2,394 | 2,096 | 0 |
| LAND IMPROVEMENTS | 5,000 | 2,000 | 3,000 | 0 |
| NEW BUILDING | 5,231,675 | 2,441,448 | 2,790,227 | 0 |
| BUS | 48,873 | 48,873 | 0 | |
| MERCURY | 18,209 | 18,209 | 0 | |
| CONSTRUCTION IN PROGRESS | 91,121 | 0 | 91,121 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,150 | 0 | 1,047 | 103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 39,708 | 29,891 | 29,891 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 681,413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 13,564 | 0 | 12,351 | 1,213 |
| INSURANCE | 211,439 | 0 | 192,538 | 18,901 |
| RESIDENT ACTIVITIES | 52,783 | 0 | 48,065 | 4,718 |
| MARKETING | 50,219 | 0 | 45,730 | 4,489 |
| FOOD/DIETARY SUPPLIES | 188,675 | 0 | 171,809 | 16,866 |
| OTHER EXPENSES | 32,363 | 0 | 29,854 | 2,509 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASSISTED LIVING FEES | 2,168,597 | 2,168,597 | |
| OTHER INCOME | 101,687 | 101,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 107,701 | 107,701 | 107,701 | 0 |
| ADMINISTRATIVE FEES | 57,862 | 0 | 52,690 | 5,172 |
| MANAGEMENT FEES | 164,848 | 0 | 150,112 | 14,736 |
| SLR - DIRECTORS FEES | 122,755 | 0 | 111,782 | 10,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 37,266 | 0 | 33,935 | 3,331 |
| PAYROLL TAXES | 106,809 | 0 | 97,261 | 9,548 |