| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX PREPARATION | 475 | 475 | 475 |
| Person Name | Explanation |
|---|---|
| CITIZENS STATE BANK TRUST CO |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PIMCO SHT37 | 2010-12 | PURCHASE | 2011-02 | 750 | 748 | 2 | ||||
| PIMCO SHT37 | 2010-12 | PURCHASE | 2011-03 | 100 | 100 | |||||
| PIMCO REAL RET BD INST | 2010-09 | PURCHASE | 2011-09 | 3,600 | 3,425 | 175 | ||||
| PIMCO SHT 37 | 2010-12 | PURCHASE | 2011-12 | 1,450 | 1,478 | -28 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 22,006 | 23,617 |
| BOEING CORP | 10,055 | 7,335 |
| CATERPILLAR | 17,897 | 20,385 |
| COCA COLA | 19,922 | 23,580 |
| GENERAL MILLS | 2,504 | 2,627 |
| HORMEL GEORGE A & CO | 27,528 | 31,780 |
| JOHNSON & JOHNSON | 30,575 | 31,872 |
| KIMBERLY CLARK | 23,308 | 25,599 |
| PEPSICO | 29,509 | 29,526 |
| PROCTER & GAMBLE | 30,255 | 32,621 |
| THE SOUTHERN CO | 15,077 | 18,516 |
| 3-M COMPANY | 1,785 | 1,635 |
| UNION PACIFIC | 13,274 | 23,307 |
| UNITED TECHNOLOGIES | 3,275 | 3,289 |
| VF CORP | 20,246 | 31,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHT37 | AT COST | 32,673 | 32,077 |
| PIMCO TOT RET35 | AT COST | 214,161 | 218,793 |
| PIMCO REAL RET BD INST | AT COST | 197,575 | 202,392 |
| WELLS FARGO ADVAN EVERGREEN | AT COST | 1,000 | 999 |
| BLACKROCK EQUITY DIV FD | AT COST | 11,744 | 11,738 |
| HIAWATHA CLOCK TOWER LLC N/R | AT COST | 752,310 | 752,310 |
| FRANCES S PLAMANN HISTORY CTR , LLC | AT COST | 538,068 | 538,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL INCOME TAX REFUND REC | 1,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS TO HISTORY CENTER | 2,015 | 2,015 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROWN CO, KS R/E REFUND | 11,101 | 11,101 | |
| HIAWATHA CLOCK TOWER, LLC | -60,880 | -60,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 875 | 875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KS SEC OF STATE | 50 | 50 |