| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAHGAT & LAURITO-BAHGAT, CPAS ACCOUNTING | 8,500 | 4,250 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1986-11-25 | 940 | 940 | SL | 5.00 | ||||
| FILE | 1995-06-01 | 202 | 202 | SL | 5.00 | ||||
| ALARM SYSTEM | 1998-06-01 | 660 | 660 | SL | 5.00 | ||||
| PAPER SHREDDER | 2000-06-01 | 296 | 296 | SL | 5.00 | ||||
| OKIFAX MODEL 4580 FAX MACHINE | 2003-10-03 | 699 | 699 | SL | 7.00 | ||||
| FIREPROOF CABINET | 2005-06-23 | 1,035 | 1,035 | SL | 5.00 | ||||
| SPARTAN SMY15WL NOTEBOOK COMPUTER | 2007-03-06 | 1,879 | 1,441 | SL | 5.00 | 375 | |||
| SAMSUNG CLX8380ND COPIER | 2010-03-16 | 3,890 | 278 | SL | 7.00 | 556 | |||
| FURNITURE & FIXTURES | 2011-04-01 | 36,179 | SL | 7.00 | 2,584 | ||||
| NEW OFFICE RENOVATIONS | 2011-04-01 | 19,449 | SL | 10.00 | 972 | ||||
| LEASEHOLD IMPROVEMENTS | 2011-04-01 | 48,000 | SL | 10.00 | 2,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,618.62 SHS 500 INDEX FUND ADM | 196,123 | 156,629 | 39,494 | |||||||
| 1,159.357 SHS EQUITY INCOME FUND ADM | 49,442 | 49,165 | 277 | |||||||
| 101.528 SHS INTERNATIONAL GROWTH ADM | 6,245 | 4,952 | 1,293 | |||||||
| 1,109.001 SHS GROWTH AND INCOME ADM | 47,305 | 46,080 | 1,225 | |||||||
| 823.306 SHS EXPLORER FUND ADMIRAL | 56,487 | 48,173 | 8,314 | |||||||
| 4,312.485 SHS INFLATION-PROTECT SEC ADM | 120,000 | 107,946 | 12,054 | |||||||
| 11,840.423 SHS INTER-TERM BOND INDEX ADM | 140,000 | 125,882 | 14,118 | |||||||
| 487.313 SHS MID-CAP INDEX FUND ADM | 45,939 | 27,168 | 18,771 | |||||||
| HUNTINGTON SHORT-TERM SECURITIES | 707,665 | 691,692 | 15,973 | |||||||
| HUNTINGTON LONG-TERM SECURITIES | 1,159,752 | 1,093,708 | 66,044 | |||||||
| HUNTINGTON SHORT-TERM CAPITAL GAINS DIVIDENDS | 3,843 | 3,843 | ||||||||
| HUNTINGTON LONG-TERM CAPITAL GAINS DIVIDENDS | 25,102 | 25,102 | ||||||||
| VANGUARD CAPITAL GAINS DIVIDENDS | 29,705 | 29,705 | ||||||||
| HUNTINGTON CAPITAL GAINS DIVIDENDS | 12,603 | 12,603 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 135,839.965 SHS INTERMEDIATE-TERM BOND INDEX FUND VANGUARD | 1,445,898 | 1,603,640 |
| 60,216.804 SHS MANNING & NAPIER CORE PLUS BOND SERIES | 651,918 | 642,513 |
| 11,714.604 SHS MANNING & NAPIER HIGH YIELD BOND SERIES | 120,559 | 120,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18,164.217 SHS EQUITY INCOME FUND VANGUARD | 770,295 | 833,919 |
| 6,016.373 SHS EXPLORER FUND VANGUARD | 352,027 | 399,848 |
| 18,261.925 SHS GROWTH AND INCOME FUND VANGUARD | 758,799 | 789,463 |
| 29,005.105 SHS INFLATION-PROECT SEC ADM VANGUARD | 727,700 | 803,731 |
| 12,762.327 SHS 500 INDEX FUND VANGUARD | 1,234,976 | 1,477,877 |
| 9,383.559 SHS INTERNATIONAL GROWTH FUND VANGUARD | 457,684 | 487,851 |
| 4,382.736 SHS MID-CAP INDEX FUND VANGUARD | 244,337 | 390,721 |
| 3,202.239 SHS PRECIOUS METALS & MINING VANGUARD | 84,355 | 62,091 |
| 4,758.879 SHS REIT INDEX FUND VANGUARD | 259,344 | 390,942 |
| 24,770.343 SHS TOTAL INTERNATIONAL STOCK INDEX FUND VANGUARD | 401,888 | 540,984 |
| 100 SHS ALEXANDRIA REAL ESTATE EQUITIES | 6,463 | 6,897 |
| 470 SHS AMERICAN EXPRESS | 20,547 | 22,170 |
| 1,390 SHS BANK OF AMERICA MELLON CORP | 40,388 | 27,675 |
| 390 SHS BIOMED REALTY TRUST INC | 6,944 | 7,051 |
| 310 SHS CORPORATE OFFICE PROPERTIES | 7,705 | 6,591 |
| 120 SHS DIGITAL REALTY | 6,682 | 8,000 |
| 1,150 SHS DISCOVER FINANCIAL SVS | 26,237 | 27,600 |
| 310 SHS DUPONT FABROS TECHNOLOGY | 7,067 | 7,508 |
| 690 SHS MOODY'S CORPORATION | 22,787 | 23,239 |
| 3,640 SHS SCHWAB (CHARLES) CORP | 50,537 | 40,986 |
| 850 SHS STATE STREET CORP | 41,362 | 34,264 |
| 1,180 SHS ALLSCRIPTS HEALTHCARE SOLUTIONS, INC | 20,699 | 22,349 |
| 300 SHS BECTON DICKINSON | 21,927 | 22,416 |
| 5,940 SHS BOSTON SCIENTIFIC CORP | 40,560 | 31,720 |
| 1,000 SHS CERNER CORP | 51,027 | 61,250 |
| 200 SHS WATERS CORP W/1 RT/SH | 14,715 | 14,810 |
| 1,990 SHS QIAGEN NV | 34,057 | 27,482 |
| 360 SHS COCA COLA CO | 18,393 | 25,189 |
| 970 SHS KRAFT FOODS INC | 28,840 | 36,239 |
| 1,110 SHS KROGER CO | 24,780 | 26,884 |
| 1,140 SHS UNILEVER PLC ADR NEW | 34,066 | 38,213 |
| 620 SHS AMC NETWORKS INC | 24,299 | 23,300 |
| 130 SHS AMAZON.COM INC | 25,232 | 22,503 |
| 1,030 SHS CARNIVAL CORPORATION | 33,711 | 33,619 |
| 1,960 SHS WALT DISNEY CO | 59,959 | 73,500 |
| 730 SHS DIRECTV CLASS A | 33,682 | 31,215 |
| 420 SHS LIBERTY GLOBAL INC CL A | 14,277 | 17,233 |
| 1,650 SHS NEWS CORP INC CL A | 27,206 | 29,436 |
| 1,700 SHS TIME WARNER INC | 51,346 | 61,438 |
| 230 SHS TOYOTA MTR LTD COM 2 ADR | 18,580 | 15,210 |
| 1,490 SHS VIRGIN MEDIA INC | 33,146 | 31,856 |
| 660 SHS ANHEUSER-BUSCH INBEV NV | 36,618 | 40,231 |
| 1,220 SHS AUTODESK INC W/1 RT/SH | 31,344 | 37,003 |
| 3,370 SHS CISCO SYSTEMS | 72,726 | 60,930 |
| 2,350 SHS CORNING INC | 34,797 | 30,503 |
| 1,720 SHS EMC CORP/MASS | 28,604 | 37,049 |
| 120 SHS GOOGLE INC - CL A | 60,243 | 77,508 |
| 80 SHS MASTERCARD INC CL A | 18,552 | 29,826 |
| 620 SHS QUALCOMM INC W 1 RT P/S EXP | 22,937 | 33,914 |
| 290 SHS VISA INC CLASS A SHARES | 21,374 | 29,444 |
| 2,320 SHS TELENOR ASA | 37,255 | 37,709 |
| 920 SHS AMADEUS IT HOLDINGS SA | 16,502 | 14,614 |
| 270 SHS FEDEX CORP | 21,488 | 22,548 |
| 380 SHS FLOWSERVE CORP | 38,256 | 37,742 |
| 300 SHS NORFOLK SOUTHERN CORP W/1 RT/SH | 19,263 | 21,858 |
| 3,930 SHS SOUTHWEST AIRLINES CO | 38,158 | 33,641 |
| 490 SHS UNITED PARCEL SERVICE CL B | 30,609 | 35,863 |
| 60 SHS SYNGENTA AG-REG | 18,219 | 17,440 |
| 640 SHS BAKER HIGHES INC | 26,899 | 31,130 |
| 900 SHS HESS CORP | 51,466 | 51,120 |
| 450 SHS SCHLUMBERGER LTD | 29,732 | 30,740 |
| 1,620 SHS WEATHERFORD INTL LTD | 31,422 | 23,717 |
| 920 SHS MONSANTO CO | 52,221 | 64,464 |
| 8,887 SHS MANNING & NAPIER SMALL CAP SERIES | 66,119 | 74,295 |
| 6,332.597 SHS MANNING & NAPIER TECHNOLOGY SERIES | 61,892 | 65,416 |
| 14,791.104 SHS MANNING & NAPIER INTERNATIONAL SERIES | 128,432 | 112,412 |
| 7,636.412 SHS MANNING & NAPIER WORLD OPPORTUNITIES SERIES | 62,380 | 50,629 |
| 7,655.453 SHS MANNING & NAPIER LIFE SCIENCES SERIES | 78,600 | 83,827 |
| 12,391.881 SHS MANNING & NAPIER FINANCIAL SERVICES SERIES | 71,959 | 65,429 |
| 3,521.573 MANNING & NAPIER EMERGING MARKET SERIES | 35,214 | 34,652 |
| 3,397 SHS MANNING & NAPIER INFLATION FOCUS EQUITY FUND | 34,025 | 33,800 |
| 6,012.356 SHS MANNING & NAPIER REAL ESTATE SERIES | 69,822 | 76,056 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 940 | 940 | ||
| FILE | 202 | 202 | ||
| ADDING MACHINE | 66 | 66 | ||
| FRAMING | 103 | 103 | ||
| ALARM SYSTEM | 660 | 660 | ||
| PAPER SHREDDER | 296 | 296 | ||
| OKIFAX MODEL 4580 FAX MACHINE | 699 | 699 | ||
| FIREPROOF CABINET | 1,035 | 1,035 | ||
| SPARTAN SMY15WL NOTEBOOK COMPUTER | 1,879 | 1,815 | 64 | |
| COPIER | 3,890 | 834 | 3,056 | |
| FURNITURE & FIXTURES | 36,179 | 2,584 | 33,595 | |
| ARTWORK | 2,500 | 2,500 | ||
| NEW OFFICE RENOVATIONS | 19,449 | 972 | 18,477 | |
| LEASEHOLD IMPROVEMENTS | 48,000 | 2,400 | 45,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERICKSON WEBB SCOLTON & HAJDU LEGAL | 1,000 | 500 | 500 | |
| WRIGHT, WRIGHT & HAMPTON LEGAL | 488 | 244 | 244 | |
| HODGSON RUSS, LLP LEGAL | 315 | 158 | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,027 | 1,013 | 1,014 | |
| INSURANCE | 4,484 | 2,242 | 2,242 | |
| MISCELLANEOUS | 685 | 343 | 344 | |
| POSTAGE & SUPPLIES | 1,354 | 677 | 677 | |
| REPAIRS & MAINTENANCE | 2,526 | 1,263 | 1,263 | |
| PUBLIC RELATIONS | 3,247 | 1,623 | 1,624 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTELEMENT INCOME | 3,912 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | 4,437 | 5,374 |
| TAXES WITHHELD/PAYABLE | 4,437 | 5,374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD/PAYABLE | 4,437 | 5,374 |
| TAXES WITHHELD/PAYABLE | 4,437 | 5,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES INVESTMENT MANAGEMENT FEES | 24,650 | 24,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ANNUAL FEE | 775 | |||
| PAYROLL TAXES | 9,254 | 4,627 | 4,627 | |
| FOREIGN TAX ON INVESTMENTS | 751 | 751 | ||
| FEDERAL EXCISE TAX | 6,604 | 6,604 |