| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAVID R DRACUP, CPA, PA | 5,803 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 107320 SH AMERICAN SURGICAL | 2008-05 | P | 2011-03 | FOUNDATION | 312,383 | 312,383 | ||||
| 4000 SH CHINA SEC SURVLNC | 2011-07 | P | 2011-07 | FOUNDATION | 21,851 | 42,760 | 471 | |||
| 1000 SH DANDREON CORP | 2011-05 | P | 2011-06 | FOUNDATION | 40,360 | 77,550 | 1,585 | |||
| 1000 SH DANDREON CORP | 2011-05 | P | 2011-08 | FOUNDATION | 9,384 | 77,550 | 29,391 | |||
| 250 SH DANDREON CORP | 2011-08 | P | 2011-08 | FOUNDATION | 2,874 | 6,226 | 239 | |||
| 2000 SH VIRNETX HOLDING | 2011-05 | P | 2011-05 | FOUNDATION | 48,771 | 93,694 | 1,924 | |||
| 1000 SH VIRNETX HOLDING | 2011-05 | P | 2011-05 | FOUNDATION | 25,140 | 49,102 | 589 | |||
| 1000 SH VIRNETX HOLDING | 2011-05 | P | 2011-06 | FOUNDATION | 28,724 | 49,102 | 4,173 | |||
| 1000 SH VIRNETX HOLDING | 2011-06 | P | 2011-07 | FOUNDATION | 37,126 | 54,178 | 10,037 | |||
| 1000 SH VIRNETX HOLDING | 2011-06 | P | 2011-08 | FOUNDATION | 17,935 | 54,224 | 9,177 | |||
| 500 SH VIRNETX HOLDING | 2011-07 | P | 2011-08 | FOUNDATION | 9,143 | 37,930 | 9,822 | |||
| 2300 SH USA TECHNOLOGIES | 2011-09 | P | 2011-11 | FOUNDATION | 2,572 | 8,262 | 1,559 | |||
| 1500 SH MELA TECHNOLOGIES | 2010-02 | P | 2011-09 | FOUNDATION | 8,140 | 28,350 | 6,035 | |||
| 2750 SH DANDREON | 2011-08 | P | 2011-11 | FOUNDATION | 28,639 | 68,476 | 5,599 | |||
| 1000 SH DANDREON | 2011-08 | P | 2011-11 | FOUNDATION | 10,414 | 24,900 | 2,036 | |||
| 700 SH POTASH SASKATCHEWAN | 2011-04 | P | 2011-12 | FOUNDATION | 28,696 | 81,998 | 12,303 | |||
| 100 SH VIRNETX HOLDING | 2011-07 | P | 2011-10 | FOUNDATION | 1,481 | 7,366 | 2,202 | |||
| 400 SH VIRNETX HOLDING | 2011-07 | P | 2011-10 | FOUNDATION | 5,923 | 29,466 | 8,810 | |||
| 400 SH VIRNETX HOLDING | 2011-07 | P | 2011-10 | FOUNDATION | 6,455 | 29,468 | 8,279 | |||
| 100 SH VIRNETX HOLDING | 2011-07 | P | 2011-10 | FOUNDATION | 1,614 | 7,368 | 2,070 | |||
| 500 SH VIRNETX HOLDING | 2011-07 | P | 2011-10 | FOUNDATION | 8,621 | 37,930 | 10,344 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130 shares of VIRNETX HOLDINGS | 2,561 | 3,246 |
| 2500 shares of ELEPHANT TALK COMMUNICATION | 7,305 | 6,626 |
| 3000 shares of ARROGENE | 30,000 | 30,000 |
| 80 shares of MISCOR GROUP | 830 | 22 |
| 8 shares of SIERRA DESERT HOLDINGS | 2,340 | |
| 300 shares of CITIGROUP | 12,831 | 7,893 |
| 3000 shares of EVOLUTION SOLAR GROUP | 2,653 | 2 |
| 115000 shares of BIOPURE WT | 8,702 | |
| 1000 shares of AUGME TECHNOLGIES | 3,863 | 1,340 |
| 1000 shares of COSTCO WHOLESALE | 77,683 | 83,320 |
| 300 shares of POTASH CORP OF SASKATCHEWAN | 17,571 | 12,384 |
| 6000 shares of SWISHER HYGIENE | 43,828 | 22,440 |
| 1000 shares of VIRNETX HOLDINGS | 21,801 | 24,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LISMAN, WEBSTER LECKERLING | 3,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMINISTRATIVE EXPENSES | 2,631 | |||
| BANK CHARGES | 274 | 274 | ||
| TAXES | 20,395 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ARROGENE | NONE | 40,000 | 40,000 | 2011-11 | 2012-01 | 60 DAYS | 10.0000000000 % | NONE | IMPROVE INVESTMENT RETURN | NONE | 40,000 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DAVID JENKINS |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 110500 |
| Balance Due | |
| Date of Note | 2007-11 |
| Maturity Date | 2010-10 |
| Repayment Terms | DEMAND |
| Interest Rate | 0000000.0200 |
| Security Provided by Borrower | MARKETABLE SECURITIES |
| Purpose of Loan | IMPROVE INVESTMENT RETURN |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | DAVID JENKINS |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 50000 |
| Balance Due | |
| Date of Note | 2008-04 |
| Maturity Date | 2010-10 |
| Repayment Terms | DEMAND |
| Interest Rate | 0000000.0200 |
| Security Provided by Borrower | MARKETABLE SECURITIES |
| Purpose of Loan | IMPROVE INVESTMENT RETURN |
| Description of Lender Consideration | NONE |
| Consideration FMV |