| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,346 | 2,173 | 0 | 2,173 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2006-01-01 | 3,825 | 3,825 | 36.000000000000 | 0 | 0 | 3,825 | |
| ORGANIZATIONAL COSTS | 2006-01-01 | 13,296 | 3,987 | 180.000000000000 | 886 | 0 | 886 | 4,873 |
| LOGO | 2006-01-01 | 20,000 | 5,999 | 180.000000000000 | 1,333 | 0 | 1,333 | 7,332 |
| LOGO | 2007-07-01 | 15,250 | 3,051 | 180.000000000000 | 1,017 | 0 | 1,017 | 4,068 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-01-01 | 1,125 | 1,013 | SL | 5.000000000000 | 112 | 0 | 112 | |
| TELEPHONE | 2006-01-01 | 293 | 265 | SL | 5.000000000000 | 28 | 0 | 28 | |
| SOFTWARE | 2006-01-01 | 434 | 434 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2007-01-01 | 4,206 | 2,103 | SL | 7.000000000000 | 601 | 0 | 601 | |
| COMPUTER | 2007-01-01 | 4,155 | 2,909 | SL | 5.000000000000 | 831 | 0 | 831 | |
| EQUIPMENT | 2007-01-01 | 201 | 140 | SL | 5.000000000000 | 40 | 0 | 40 | |
| COMPUTER | 2008-01-01 | 2,904 | 1,452 | SL | 5.000000000000 | 581 | 0 | 581 | |
| EQUIPMENT | 2008-01-01 | 1,222 | 610 | SL | 5.000000000000 | 244 | 0 | 244 | |
| FURNITURE | 2008-01-01 | 1,079 | 385 | SL | 7.000000000000 | 154 | 0 | 154 | |
| EQUIPMENT | 2009-03-03 | 807 | 215 | SL | 5.000000000000 | 162 | 0 | 162 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,125 | 1,125 | 0 | |
| TELEPHONE | 293 | 293 | 0 | |
| SOFTWARE | 434 | 434 | 0 | |
| FURNITURE | 4,206 | 2,704 | 1,502 | 0 |
| COMPUTER | 4,155 | 3,740 | 415 | 0 |
| EQUIPMENT | 201 | 180 | 21 | 0 |
| COMPUTER | 2,904 | 2,033 | 871 | 0 |
| EQUIPMENT | 1,222 | 854 | 368 | 0 |
| FURNITURE | 1,079 | 539 | 540 | 0 |
| EQUIPMENT | 807 | 377 | 430 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,112 | 1,556 | 0 | 1,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE | 0 | 0 | 0 |
| ORGANIZATIONAL COSTS | 9,309 | 8,423 | 8,423 |
| LOGO | 14,001 | 12,668 | 12,668 |
| LOGO | 12,199 | 11,182 | 11,182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 30,108 | 0 | 0 | 30,108 |
| SEMINARS | 24,328 | 0 | 0 | 24,328 |
| INSURANCE | 4,392 | 2,196 | 0 | 2,196 |
| OFFICE EXPENSE | 24,567 | 7,630 | 0 | 16,937 |
| EDUCATION | 345 | 173 | 0 | 172 |
| CONSULTING | 244 | 122 | 0 | 122 |
| TEMPORARY HELP | 34,995 | 17,498 | 0 | 17,497 |
| MEMBERSHIPS | 539 | 270 | 0 | 269 |
| FINANCE CHARGE | 9 | 5 | 0 | 4 |
| Amortization | 3,236 | 0 | 3,236 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 6,402 | 0 |
| Name | Address |
|---|---|
| DOUGLAS D MERCER |
65 DUNEMERE LANE EAST HAMPTON,NY11937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,711 | 8,856 | 0 | 8,855 |