| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,450 | 1,090 | 1,090 | 4,360 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 45,008 | 45,008 | 154,000 | |
| Improvements | 27,450 | 27,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,300 | 2,300 | 2,300 | |
| Improvements | 19,164 | 8,243 | 10,921 | 15,757 |
| Buildings | 14,000 | 14,000 | ||
| Machinery and Equipment | 42,146 | 41,761 | 385 | 225 |
| Furniture and Fixtures | 10,880 | 10,880 | 520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 4,800 | 960 | 960 | 3,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| MINERAL DEED | 5,893 | 5,893 | 5,894 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 4,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 2,092 | 418 | 419 | 1,673 |
| Telephone | 2,497 | 499 | 500 | 1,997 |
| Repairs & Maintenance | 3,060 | 612 | 612 | 2,448 |
| Project Expenses | 68,618 | 13,724 | 13,724 | 54,893 |
| Outside Services | 9,065 | 1,813 | 1,813 | 7,252 |
| Office Supplies | 353 | 71 | 71 | 281 |
| Miscellaneous | 60 | 12 | 12 | 48 |
| Insurance | 2,399 | 480 | 480 | 1,919 |
| Dues & Subscriptions | 15 | 3 | 3 | 12 |
| DONATIONS | 45 | 9 | 9 | 36 |
| ADMINISTRATIVE EXP | 26 | 5 | 5 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 57 | ||
| MISC DONATIONS | 100 |