| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Broadway & Superior | 2001-06-01 | 710,000 | 149,930 | SL | 39.00 | 15,618 | |||
| Bridge Mall Retail | 2001-06-01 | 1,926,747 | 179,358 | SL | 39.00 | 18,692 | |||
| Bridge Mall- W10794 Pioneer Road | 2001-06-01 | 530,000 | 9,217 | SL | 39.00 | 549 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs Bank, 2.9%, due 2/27/12 | 25,088 | 25,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of Wisconsin Dells | 1,178,760 | 1,513,776 |
| See attched Baird Statement | 92,880 | 113,170 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Properties | 3,238,989 | 370,991 | 2,867,998 | |
| Motel Property- vacant land | 258,018 | 258,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Axley Brynelson, LLP Legal | 52,816 |
| Description | Amount |
|---|---|
| 2011 Estimated Tax Payments | 4,500 |
| 2010 Federal Tax Payments | 1,850 |
| Uncleared checks at year end | 1,546 |
| Adjustment for error in 2010 grants payable | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Property Expenses | 115,651 | 115,651 | 115,651 | |
| Bank/Investment Fees | 2,439 | 2,439 | 2,439 | |
| Insurance | 18,069 | 18,069 | 18,069 | |
| Miscellaneous | 5,394 |
| Description | Amount |
|---|---|
| Distribution- Coldwater Canyon LLP | 12,000 |
| Capital Gain | 49,269 |
| Distribution- Muskegon Township LDHA | 192 |
| Insurance proceeds | 5,933 |
| 2011 contribution cleared in 2012 | 174,000 |
| Payment of set-aside from 2010 | 20,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 49,889 | 49,889 | 49,889 |