| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,945 | 1,472 | 1,473 |
| Person Name | Explanation |
|---|---|
| FRANK HAGEN | |
| TOM NANSEL | |
| PADDY BARD | |
| DAVID HELVEY | |
| DON ROBINS | |
| KATHY HELVEY | |
| ROBIN NANSEL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS - FENCE | 2006-07-31 | 7,040 | 2,652 | 150DB | 15.0000 | 439 | 439 | ||
| NEW FENCE | 2007-11-28 | 5,000 | 1,401 | 150DB | 15.0000 | 360 | 360 | ||
| LAND - 2,855 ACRES | 2003-08-06 | 719,460 | |||||||
| SPRING DEVELOPMENT | 2009-11-10 | 3,500 | 1,945 | 150DB | 15.0000 | 155 | 155 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1964.637-VANGUARD GNMA FUND 36 | ||
| 2049.18-VANGUARD SHORT-TERM INVESTME | ||
| 6492.703-VANGUARD HIGH YIELD CORPORA | 37,118 | 36,943 |
| 35000-CITIGROUP INC | 37,083 | 35,569 |
| 35000-GOLDMAN SACHS GROUP INC | ||
| 25000-BANK OF AMERICA CORP | 26,202 | 24,125 |
| 2823.071-OPPENHEIMER INTERNATIONAL B | 18,404 | 17,503 |
| 1775.743-TEMPLETON GLOBAL BOND | 23,500 | 21,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 105-ABBOTT LABORATORIES | 6,056 | 5,904 |
| 41-AIR PRODUCTS & CHEMICALS | 2,938 | 3,493 |
| 49-APACHE CORPORATION | ||
| 22-APPLE COMPUTER INC | 2,371 | 8,910 |
| 294-BANK AMERICA CORPORATION | ||
| 60-BERKSHIRE HATHAWAY INC - CL B | 4,612 | 4,578 |
| 64-BEST BUY INC | ||
| 55-BHP BILLITON LIMITED ADR | 3,497 | 3,885 |
| 65-CATERPILLAR INC | 2,374 | 5,889 |
| 69-CHEVRON CORP | 5,480 | 7,342 |
| 284-CISCO SYSTEMS INC | 6,143 | 5,135 |
| 137-CITIGROUP INC | 6,130 | 3,604 |
| 61-CONOCOPHILLIPS | 3,886 | 4,445 |
| 57-COSTCO WHOLESALE CORPORATION | 3,054 | 4,749 |
| 104-DANAHER CORPORATION | ||
| 56-DEERE & COMPANY | 4,469 | 4,332 |
| 117-DISNEY WALT CO HOLDINGS | 2,551 | 4,388 |
| 76-DU PONT EI DE NEMOURS & COMPANY | 3,686 | 3,479 |
| 251-EMC CORPORATION | 3,168 | 5,407 |
| 97-EMERSON ELECTRIC COMPANY | 4,216 | 4,519 |
| 93-EXELON CORPORATION | 4,553 | 4,033 |
| 108-EXXON MOBIL CORPORATION | 5,957 | 9,154 |
| 203-GENERAL ELECTRIC COMPANY | 3,988 | 3,636 |
| 5-GOOGLE INC | 2,421 | 3,230 |
| 100-HEWLETT PACKARD COMPANY | ||
| 75-ILLINOIS TOOL WORKS INC | 3,241 | 3,503 |
| 136-INTEL CORPORATION | 2,782 | 3,298 |
| 22-INTERNATIONAL BUSINESS MACHINES C | 2,220 | 4,045 |
| 69-JOHNSON & JOHNSON | 3,716 | 4,525 |
| 123-JOHNSON CONTROLS INC | 4,688 | 3,845 |
| 133-JP MORGAN CHASE & COMPANY | 4,930 | 4,422 |
| 96-KRAFT FOODS INC | 2,674 | 3,587 |
| 135-LOWES COS INC | ||
| 61-MCDONALDS CORPORATION | 3,855 | 6,120 |
| 111-MERCK & CO INC | 4,122 | 4,185 |
| 57-METLIFE INC | 1,864 | 1,777 |
| 72-NEXTERA ENERGY INC | 3,573 | 4,383 |
| 77-NORTHERN TRUST CORPORATION | 3,470 | 3,054 |
| 175-ORACLE CORPORATION | 2,885 | 4,489 |
| 91-PEABODY ENERGY CORPORATION | 2,876 | 3,013 |
| 74-PEPSICO INC | 3,555 | 4,910 |
| 59-PHILIP MORRIS INTERNATIONAL | 3,795 | 4,630 |
| 101-PROCTER & GAMBLE COMPANY | 5,647 | 6,738 |
| 84-QUALCOMM INC | 3,363 | 4,595 |
| 91-SCHLUMBERGER LIMITED | 6,466 | 6,216 |
| 106-TARGET CORPORATION | 4,488 | 5,429 |
| 31-TIFFANY & CO | 1,998 | 2,054 |
| 116-U S BANCORP DEL | 3,136 | 3,138 |
| 71-UNITEDHEALTH GROUP INC | 3,596 | 3,598 |
| 52-UNITED TECHNOLOGIES CORPORATION | ||
| 96-VERIZON COMMUNICATIONS | 3,055 | 3,852 |
| 57-WAL-MART STORES INC | ||
| 126-WASTE MANAGEMENT INC | 4,110 | 4,121 |
| 78-TEVA PHARMACEUTICAL INDUSTRIES | 3,938 | 3,148 |
| 713.786-LKCM SMALL CAP EQ INSTITUTI | 11,402 | 16,025 |
| 1422.129-T ROWE PRICE MID CAP VALUE | 33,321 | 30,419 |
| 963.288-AMERICAN EUROPACIFIC GROWTH | 31,939 | 33,821 |
| 1218.17-EATON VANCE TAX-MANAGED EMER | 57,000 | 50,262 |
| 848.202-HARBOR INTERNATIONAL FUND | 41,865 | 44,488 |
| 182.159-VANGUARD 500 INDEX FUND | 17,852 | 17,423 |
| 400-IPATH DJ - UBS COMMODITY INDEX T | 19,996 | 16,896 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCES | 15,540 | 6,951 | 8,589 | |
| LAND | 719,460 | 719,460 | 556,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 73 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 18,750 | 18,750 | 18,750 |
| INCOME RECEIVABLE | 543 | 235 | 235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 158 | 158 | ||
| DIRECTORS LIABILITY INSURANCE | 1,082 | 1,082 | ||
| OFFICE & POSTAGE | 141 | 141 | ||
| EXPENSE REIMBURSEMENT | 3,029 | 606 | 2,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 6,321 | 6,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2010 EXCISE TAX | 197 | |||
| ANNUAL STATE LICENSE FEE | 25 | 13 | 12 | |
| FOREIGN TAXES | 11 | 11 |