| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,942 | 3,942 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 09 COMPUTERS | 2009-12-18 | 6,096 | 2,621 | M5 | 1,390 | ||||
| 09 SOFTWARE | 2009-12-18 | 2,519 | 840 | SL | 3 | 840 | |||
| 10 COMP. EQUIP. | 2010-01-31 | 19,515 | 3,903 | M5 | 6,245 | ||||
| 2011 EQUIPMENT | 2011-11-15 | 408,113 | M5 | 20,406 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN BONDS | 17,542,334 | 17,542,334 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 4,797,279 | 4,797,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | 832,557 | 832,557 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 576,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS AND ENTERTAINMENT | 5,372 | 5,372 | ||
| EQUIPMENT RENTALS | 717 | 717 | ||
| INSURANCE | 5,344 | 5,344 | ||
| SUPPLIES | 10,070 | 10,070 | ||
| TRAVEL | 9,477 | 9,477 | ||
| OTHER SERVICES | 3,370 | 3,370 | ||
| UTILITIES | 885 | 885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO SMITHCO INVESTMENTS | 66,574 | 68,132 |
| DUE TO SRE | 0 | 604 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
HCCSA NOTE RECEIVABLE |
266,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,073 | 2,073 | ||
| ADVISORY FEES | 78,713 | 78,713 | ||
| INDEPENDENT CONTRACTORS | 433,641 | 433,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,870 | 1,870 |