| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GKRB PA - CPA FEES | 575 | 0 | 0 | 575 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2011-01-01 | 27,000 | 5 | 5,400 | 5,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CAPITAL | 35,558 | 34,802 |
| GOLDMAN SACHS GROUP | 34,805 | 33,818 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INT'L STOCK INDEX FD | 7,600 | 6,227 |
| AM EURO PACIFIC GROWTH FD | 7,300 | 6,149 |
| TEVA PHARMACEUTICAL INDS | 6,446 | 5,045 |
| GLAXOSMITHKLINE PLC SPONSOR | 6,740 | 7,985 |
| TYCO INTL | 5,886 | 5,839 |
| WAL-MART STORES | 5,337 | 5,976 |
| VISA | 9,377 | 12,691 |
| 3M COMPANY | 4,661 | 4,086 |
| TEXAS INSTRUMENTS | 8,985 | 7,278 |
| TECO ENERGY | 2,673 | 2,871 |
| STATE STREET | 6,850 | 6,046 |
| METLIFE POLICYHOLDER TRUST | 4,706 | 3,118 |
| LILLY ELI | 6,922 | 8,312 |
| KOHL'S | 3,981 | 3,701 |
| JOY GLOBAL | 7,499 | 5,623 |
| ILLINOIS TOOL WKS | 6,854 | 5,839 |
| HEWLETT PACKARD | 6,046 | 3,220 |
| HARRIS | 6,016 | 4,505 |
| GILEAD SCIENCES | 3,891 | 4,093 |
| FOSSIL | 3,943 | 3,968 |
| EXXON MOBIL | 8,655 | 8,476 |
| EXPRES SCRIPTS | 6,982 | 5,586 |
| DU PONT E I DE NEMOURS | 5,519 | 5,722 |
| DICK'S SPORTING GOODS | 6,594 | 6,454 |
| DEERE & COMPANY | 7,085 | 5,801 |
| CORNING | 6,264 | 3,569 |
| CONOCO PHILLIPS | 9,816 | 9,109 |
| COCA COLA | 6,410 | 6,997 |
| CINEMARK HOLDING | 2,856 | 2,774 |
| CHEVRON | 7,633 | 7,980 |
| CENTURYLINK | 6,080 | 5,580 |
| CVS CAREMARK | 5,754 | 7,136 |
| BANK OF MONTREAL | 4,682 | 4,111 |
| AVNET | 6,349 | 5,441 |
| AUTOZONE | 6,326 | 8,124 |
| APOLLO GROUP | 2,268 | 2,693 |
| AMPHENOL | 5,668 | 4,539 |
| AMERICAN ELECTRIC POWER | 5,350 | 6,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 21,600 | 21,600 | |
| ACCRUED INCOME | 1,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 8 | 8 | ||
| FNB-MANAGING AGENT FEES | 2,600 | 2,600 | ||
| FNB-INVESTMENT CHARGES | 320 | 320 | ||
| FL NFP ANNUAL REPORT | 61 | 61 | ||
| Amortization | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C WILDER ESQ - ATTORNEY FEES | 873 | 0 | 0 | 873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX ON DIVIDENDS | 37 | 37 |