| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 1,359 | 15 | 1,344 | |
| AUDITING | 7,675 | 0 | 7,675 | |
| ACCOUNTING MANAGEMENT FEE | 202 | 0 | 202 |
| Person Name | Explanation |
|---|---|
| EXPENSES SHARED WITH ANOTHER FOUNDATION | PAGE 1, LINE 13 HAS BEEN REDUCED BY THE FOLLOWING REIMBURSEMENT FROM ANOTHER FOUNDATION. SEE ALSO STMT 25 FOR RECONCILIATION OF PAGE 1, LINE 13 TO COMPENSATION SHOWN ON PART VIII. EXECUTIVE DIRECTOR $ 54,509 BOARD TRUSTEES 14,269 --------- $ 68,778 ========= |
| Identifier | Return Reference | Explanation |
|---|---|---|
| STATEMENTS FOR SET-ASIDE AMOUNTS UNDER REG SECTION 53.4942(A)-3(B)(7)(II) | FORM 990PF, PAGE 8, PART XII, LINE 3B | REQUIRED STATEMENTS FOR SET-ASIDE AMOUNTS UNDER INCOME TAXREGULATIONS 53.4942(A)-3(B)(7)(II):THE AMOUNTS SET-ASIDE RELATING TO GRANTS MADE DURING THE FISCAL YEAR ENDED OCTOBER 31, 2011 TOTALED $220,000. THE INCLUSION OF THESE SET-ASIDE AMOUNTS IN THE CALCULATION OF QUALIFYING DISTRIBUTIONS IS BASED UPON AN IRS RULING ISSUED FOR CS FUND ON DECEMBER 10, 1984 AND MODIFIED MARCH 7, 1985 (#OP:E:EO:R2).THE AMOUNTS BEING SET-ASIDE ARE ONLY FOR PREVIOUSLY APPROVED GRANTS WHICH WERE NOT PAID AS OF OCTOBER 31, 2011. THE PURPOSE OF THE SET-ASIDE AMOUNTS IS TO ALLOW FOR THE PROJECTED SUBSEQUENT PAYMENTS OF PREVIOUSLY APPROVED GRANTS. THE SUBSEQUENT PAYMENTS TO GRANTEES ARE MADE ONLY AFTER THEY SUBMIT EVIDENCE THAT THE FUNDS ARE BEING EXPENDED FOR THE PURPOSES UPON WHICH THE GRANT WAS ORIGINALLY AWARDED. THESE SET-ASIDE AMOUNTS WILL BE PAID TO THE QUALIFYING GRANTEES WITHIN 60 MONTHS AFTER THE DATE OF THE SET-ASIDE.THIS PROCEDURE ENHANCES THE EFFICIENCY OF THE GRANT-MAKING PROGRAM. IT ALSO GIVES CS FUND GREATER CONTROL IN ASSURING THE FURTHERANCE OF ITS EXEMPT PURPOSE.A COMPLETE SCHEDULE OF THE SET-ASIDES FOR THE FISCAL YEAR ENDED OCTOBER 31, 2011 CAN BE FOUND ON PART XV, LINE 3B DISTRIBUTABLE AMOUNTS DETERMINED UNDER IRC SECTION 4942(D) FOR THE FISCAL YEARS ENDED:10-31-81 (INITIAL RETURN) 0.0010-31-82 0.0010-31-83 -91.0010-31-84 772.0010-31-85 8,904.0010-31-87 15,783.0010-31-88 21,238.0010-31-89 8,793.0010-31-90 10,415.0010-31-91 7,963.0010-31-92 7,191.0010-31-93 7,962.0010-31-94 7,484.0010-31-95 10,370.0010-31-96 14,608.0010-31-97 24,040.0010-31-98 46,639.0410-31-99 99,928.3410-31-00 118,091.6010-31-01 111,370.6410-31-02 160,544.1910-31-03 125,875.5610-31-04 188,209.1210-31-05 236,884.0010-31-06 234,406.0010-31-07 211,507.00 10-31-08 196,094.0010-31-09 134,315.0010-31-10 150,335.0010-31-11 144,141.00QUALIFYING DISTRIBUTIONS DETERMINED UNDER IRC SECTION 170(B)(1)(E)(II) FOR THE FISCAL YEARS ENDED:10-31-81 (INITIAL RETURN) 155,153.0010-31-82 593,534.0010-31-83 569,884.0010-31-84 1,152.460.0010-31-85 1,802,780.0010-31-86 1,063,718.0010-31-87 1,232,183.0010-31-88 1,411,695.0010-31-89 917,743.0010-31-90 1,525,789.0010-31-91 1,259,788.0010-31-92 933,470.0010-31-93 1,361,564.0010-31-94 1,286,957.0010-31-95 1,148,501.0010-31-96 1,157,592.0010-31-97 1,257,179.0010-31-98 1,059,314.6010-31-99 756,315.1310-31-00 1,058,668.4310-31-01 1,186,942.2210-31-02 1,338,453.4610-31-03 1,410,374.3910-31-04 90,626.5210-31-05 2,146,234.0010-31-06 1,543,875.0010-31-07 1,986,287.0010-31-08 2,229,152.0010-31-09 1,653,868.0010-31-10 2,865,352.0010-31-11 1,320,895.00 |
| ELECTION TO TREAT DISTRIBUTIONS AS DISTRIBUTED FROM CORPUS | FORM 990PF, PAGE 9, PART XIII, LINE 7 | CS FUND HEREBY ELECTS, PURSUANT TO TREASURY REGULATION SEC. 1.170A-9(H) AND SEC. 53.4942(A)-3(C)(2), TO TREAT DISTRIBUTIONS OF $2,350,167 (WHICH EQUALS THE VALUE OF ALL CONTRIBUTIONS RECEIVED IN THE YEAR ENDED OCTOBER 31, 2011)AS DISTRIBUTIONS OUT OF CORPUS. ACCORDINGLY, THE FOUNDATION MEETS THE PASS THROUGH REQUIREMENTS OF THE INTERNAL REVENUE CODE SEC. 170(B)(1)(F) AND SEC. 4942(G)(3). |
| ADJUSTMENT OF OFFICER/TRUSTEE COMPENSATION | FORM 990PF, PAGE 1, PART I, LINE 13, COLUMN A | THIS FOUNDATION SHARES FACILITIES AND PERSONNEL WITH ANOTHER PRIVATE FOUNDATION. ALL COMPENSATION OF PERSONNEL IS REPORTED UNDER THE NAME AND FEDERAL IDENTIFICATION NUMBER OF THIS FOUNDATION. ACCORDINGLY, OFFICER/TRUSTEE COMPENSATION IS REPORTED IN FULL ON PART VIII BUT IS REPORTED ON PART I NET OF THE REIMBURSEMENT AS FOLLOWS:TOTAL FROM PART VIII 142,307 REIMBURSEMENT FROM FOUNDATION SHARING EXPENSES -68,778 ---------NET TO PART I, LINE 13, COLUMN A 73,529 =========SIMILARLY, COMPENSATION OF ALL OTHER PERSONNEL IS REPORTED ON PART I NET OF THE REIMBURSEMENT AS FOLLOWS:TOTAL FORM W-2 OF OTHER EMPLOYEE 374,662 REIMBURSEMENT FROM FOUNDATION SHARING -181,080 ---------NET TO PART I, LINE 14, COLUMN A 193,582 ========= |
| RECONCILIATION OF CONTRIBUTIONS TO PART XV, LINES 3A AND 3B | FORM 990PF, PAGE 1, PART I, LINE 25, COLUMN D | GRANTS AND CONTRIBUTIONS PAID DURING THE YEAR FROM PART XV, LINE 3A AND 3B $1,930,104GRANTS PAYABLE AT YEAR-END -220,000PAYMENTS ON SET-ASIDES OUTSTANDING FROM PRIOR YR END -1,068,781 -----------PAYMENTS ON GRANTS APPROVED DURING CURRENT FISCAL YR. $ 641,323 =========== |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1251 VANGUARD ADMIRAL SHORT-TERM INVESTMENT GRADE BOND VALUATION: FMV | 318,172 | 322,112 |
| 1261 VANGUARD ADMIRAL INTERMEDIATE INVESTMENT GRADE BOND VALUATION: FMV | 149,962 | 156,982 |
| 1270 VANGUARD ADMIRAL HIGH-YIELD CORP. VALUATION: FMV | 89,693 | 94,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1220 TEMPLETON INSTITUTIONAL EMERGING MARKETS VALUATION: FMV | 0 | 0 |
| 1225 TEMPLETON INSTITUTIONAL FOREIGN EQUITY VALUATION: FMV | 127,349 | 118,330 |
| 1230 HANSBERGER INSTITUTIONAL EMERGING MARKETS VALUATION: FMV | 74,666 | 76,444 |
| 1280 VANGUARD ADMIRAL EMERGING MARKETS STOCK INDEX FUND VALUATION: FMV | 66,724 | 76,966 |
| 1295 DREYFUS TOTAL EMERGING MARKETS CL I | 82,000 | 74,587 |
| 1296 WAM INTERNATIONAL EQUITY COMMON TRUST FND | 50,026 | 48,925 |
| 1710 MFO EQUITY FUND VALUATION: FMV | 763,957 | 820,697 |
| 1714 MFO TOWLE FUND VALUATION: FMV | 111,337 | 119,662 |
| 1715 MFO WESTFIELD FUND A VALUATION: FMV | 65,258 | 119,804 |
| 1716 MFO NORTHPOINTE FUND A VALUATION: FMV | 86,178 | 119,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1290 VANGUARD ADMIRAL REIT INDEX FUND | FMV | 26,350 | 37,533 |
| 1717 CROSSLINK VENTURES V | FMV | 65,827 | 94,184 |
| 1718 DRAPER FISHER JURVETSON GROWTH FUND | FMV | 66,468 | 77,856 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 469 BOHEMIAN HWY | 271,304 | 271,304 | 0 | |
| IMPROVEMENTS - 469 BOHEMIAN HWY | 81,701 | 73,588 | 8,113 | 0 |
| EQUIPMENT | 46,984 | 28,472 | 18,512 | 0 |
| COMPUTER EQUIPMENT | 24,290 | 17,817 | 6,473 | 0 |
| FURNITURE & FIXTURES | 28,753 | 28,159 | 594 | 0 |
| FURNITURE & FIXTURES | 1,670 | 1,670 | 0 | |
| BUILDING | 408,404 | 0 | 408,404 | 0 |
| SOLAR PANELS | 26,609 | 0 | 26,609 | 0 |
| LANDSCAPING | 23,062 | 0 | 23,062 | 0 |
| FURNITURE & FIXTURES | 18,155 | 0 | 18,155 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,493 | 0 | 4,493 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER DONOR'S BASIS OF SECURITIES RECEIVED | 777,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 3,045 | 0 | 3,045 | |
| INSURANCE | 5,725 | 0 | 5,725 | |
| TELEPHONE & COMMUNICATIONS | 1,391 | 0 | 1,391 | |
| POSTAGE & DELIVERY | 894 | 0 | 894 | |
| DUES & MEMBERSHIPS | 3,074 | 0 | 3,074 | |
| BANK CHARGES | 55 | 0 | 55 | |
| ANNUAL CREDIT CARD CHARGES | 165 | 0 | 165 | |
| STATE FILING FEES | 180 | 0 | 180 | |
| ASSETS ACQUIRED IN FURTHERING CHARITABLE PURPOSE | 3,480 | 0 | 3,480 | |
| COMPUTER SUPPLIES & EXPENSES | 3,859 | 0 | 3,859 | |
| CROSSLINK VENTURES V INVESTMENT INT. EXP. FROM SCH K-1 | 67 | 67 | 0 | |
| CROSSLINK VENTURES V PORTFOLIO DEDUCTIONS FROM SCH K-1 | 1,413 | 1,413 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND ORDINARY LOSS FROM SCHEDULE K-1 | 50 | 50 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND PORTFOLIO DEDUCTIONS FROM SCHEDULE K-1 | 1,962 | 1,962 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND NON-DEDUCTIBLE EXP FROM SCHEDULE K-1 | 2 | 2 | 0 | |
| MFO NORTHPOINTE FUND A PORTFOLIO DEDUCTIONS (JOINT VENTURE) | 967 | 967 | 0 | |
| MFO TOWLE FUND PORTFOLIO DEDUCTIONS (JOINT VENTURE) | 796 | 796 | 0 | |
| MFO WESTFIELD FUND A PORTFOLIO DEDUCTIONS (JOINT VENTURE) | 590 | 590 | 0 | |
| SANDS TECHNOLOGY PARTNERS PORTFOLIO DEDUCTIONS | 128 | 128 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DFJ GROWTH FUND - CAPITAL COMMITMENT | 31,360 | 12,408 |
| CROSSLINK VENTURES V - CAPITAL COMMITMENT | 22,883 | 15,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & CONTRACTED SERVICES | 3,801 | 0 | 3,801 | |
| PENSION PLAN ADMINISTRATION | 559 | 6 | 553 | |
| INVESTMENT MANAGEMENT FEE | 3,837 | 3,837 | 0 | |
| PROFESSIONAL SPEAKERS | 3,204 | 0 | 3,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,716 | 1,108 | 3,608 | |
| FOREIGN TAX WITHHELD | 1,187 | 1,187 | 0 | |
| MFO WESTFIELD FUND A (JOINT VENTURE) FOREIGN TAX WITHHELD | 2 | 2 | 0 | |
| MFO EQUITY FUND (JOINT VENTURE) FOREIGN TAXES WITHHELD | 75 | 75 | 0 | |
| FEDERAL INCOME TAX PAID ON UNDISTRIBUTED LTCG | 15,672 | 0 | 0 |